vs
GOLDEN ENTERTAINMENT, INC.（GDEN）与Genius Sports Ltd（GENI）财务数据对比。点击上方公司名可切换其他公司
Genius Sports Ltd的季度营收约是GOLDEN ENTERTAINMENT, INC.的3.3倍（$510.9M vs $155.6M）。GOLDEN ENTERTAINMENT, INC.净利率更高（-5.5% vs -12.3%，领先6.9%）。Genius Sports Ltd自由现金流更多（$69.6M vs $-4.4M）。过去两年Genius Sports Ltd的营收复合增速更高（129.2% vs -5.4%）
黄金娱乐公司是一家总部位于内华达州恩特普赖斯的美国博彩企业，成立于2015年，由黄金博彩与莱克斯娱乐合并而来。该公司目前在内华达南部运营8家度假赌场，同时也是内华达州规模最大的酒馆运营商，2017年10月曾以8.5亿美元完成对美国赌场娱乐地产公司的收购。
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
GDEN vs GENI — 直观对比
营收规模更大
GENI
是对方的3.3倍
$155.6M
净利率更高
GDEN
高出6.9%
-12.3%
自由现金流更多
GENI
多$73.9M
$-4.4M
两年增速更快
GENI
近两年复合增速
-5.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $155.6M | $510.9M |
| 净利润 | $-8.5M | $-63.0M |
| 毛利率 | 92.5% | 25.2% |
| 营业利润率 | -1.5% | -11.5% |
| 净利率 | -5.5% | -12.3% |
| 营收同比 | -5.2% | — |
| 净利润同比 | -386.0% | — |
| 每股收益（稀释后） | $-0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDENGENI
| Q4 25 | $155.6M | $510.9M | ||
| Q3 25 | $154.8M | $335.4M | ||
| Q2 25 | $163.6M | $215.2M | ||
| Q1 25 | $160.8M | $119.7M | ||
| Q4 24 | $164.2M | $413.0M | ||
| Q3 24 | $161.2M | $285.8M | ||
| Q2 24 | $167.3M | $184.1M | ||
| Q1 24 | $174.0M | $97.2M |
净利润GDENGENI
| Q4 25 | $-8.5M | $-63.0M | ||
| Q3 25 | $-4.7M | — | ||
| Q2 25 | $4.6M | $-47.3M | ||
| Q1 25 | $2.5M | $-25.5M | ||
| Q4 24 | $3.0M | $-85.5M | ||
| Q3 24 | $5.2M | $-47.1M | ||
| Q2 24 | $623.0K | $-35.5M | ||
| Q1 24 | $42.0M | $-25.2M |
毛利率GDENGENI
| Q4 25 | 92.5% | 25.2% | ||
| Q3 25 | 92.8% | 24.2% | ||
| Q2 25 | 93.1% | 19.1% | ||
| Q1 25 | 92.7% | 10.7% | ||
| Q4 24 | 96.3% | 16.7% | ||
| Q3 24 | 93.0% | 20.5% | ||
| Q2 24 | 93.2% | 18.6% | ||
| Q1 24 | 89.9% | 9.8% |
营业利润率GDENGENI
| Q4 25 | -1.5% | -11.5% | ||
| Q3 25 | 0.6% | -15.3% | ||
| Q2 25 | 7.3% | -21.0% | ||
| Q1 25 | 6.9% | -20.3% | ||
| Q4 24 | 7.1% | -18.0% | ||
| Q3 24 | 4.2% | -13.9% | ||
| Q2 24 | 8.1% | -16.8% | ||
| Q1 24 | 46.0% | -23.7% |
净利率GDENGENI
| Q4 25 | -5.5% | -12.3% | ||
| Q3 25 | -3.0% | — | ||
| Q2 25 | 2.8% | -22.0% | ||
| Q1 25 | 1.6% | -21.3% | ||
| Q4 24 | 1.8% | -20.7% | ||
| Q3 24 | 3.2% | -16.5% | ||
| Q2 24 | 0.4% | -19.3% | ||
| Q1 24 | 24.1% | -25.9% |
每股收益（稀释后）GDENGENI
| Q4 25 | $-0.31 | — | ||
| Q3 25 | $-0.18 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $0.14 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.02 | — | ||
| Q1 24 | $1.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.3M | $280.6M |
| 总债务越低越好 | $426.6M | — |
| 股东权益账面价值 | $420.9M | $724.5M |
| 总资产 | $1.0B | $1.1B |
| 负债/权益比越低杠杆越低 | 1.01× | — |
8季度趋势，按日历期对齐
现金及短期投资GDENGENI
| Q4 25 | $55.3M | $280.6M | ||
| Q3 25 | $58.3M | $110.2M | ||
| Q2 25 | $52.3M | $110.2M | ||
| Q1 25 | $50.5M | $110.2M | ||
| Q4 24 | $57.7M | $100.3M | ||
| Q3 24 | $68.6M | $100.3M | ||
| Q2 24 | $88.6M | $100.3M | ||
| Q1 24 | $404.3M | $100.3M |
总债务GDENGENI
| Q4 25 | $426.6M | — | ||
| Q3 25 | $417.3M | — | ||
| Q2 25 | $423.3M | — | ||
| Q1 25 | $399.3M | — | ||
| Q4 24 | $405.3M | — | ||
| Q3 24 | $386.3M | — | ||
| Q2 24 | $388.2M | — | ||
| Q1 24 | $660.9M | — |
股东权益GDENGENI
| Q4 25 | $420.9M | $724.5M | ||
| Q3 25 | $434.2M | $572.4M | ||
| Q2 25 | $443.3M | $572.4M | ||
| Q1 25 | $462.0M | $572.4M | ||
| Q4 24 | $474.2M | $573.0M | ||
| Q3 24 | $513.1M | $573.0M | ||
| Q2 24 | $539.0M | $573.0M | ||
| Q1 24 | $569.6M | $573.0M |
总资产GDENGENI
| Q4 25 | $1.0B | $1.1B | ||
| Q3 25 | $1.0B | $792.3M | ||
| Q2 25 | $1.0B | $792.3M | ||
| Q1 25 | $1.1B | $792.3M | ||
| Q4 24 | $1.1B | $775.7M | ||
| Q3 24 | $1.1B | $775.7M | ||
| Q2 24 | $1.2B | $775.7M | ||
| Q1 24 | $1.5B | $775.7M |
负债/权益比GDENGENI
| Q4 25 | 1.01× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.75× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 1.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.2M | $81.9M |
| 自由现金流经营现金流 - 资本支出 | $-4.4M | $69.6M |
| 自由现金流率自由现金流/营收 | -2.8% | 13.6% |
| 资本支出强度资本支出/营收 | 9.4% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $35.6M | $33.5M |
8季度趋势，按日历期对齐
经营现金流GDENGENI
| Q4 25 | $10.2M | $81.9M | ||
| Q3 25 | $26.9M | $-4.8M | ||
| Q2 25 | $17.4M | $-1.2M | ||
| Q1 25 | $28.6M | $-14.6M | ||
| Q4 24 | $22.5M | $14.9M | ||
| Q3 24 | $22.5M | $-9.2M | ||
| Q2 24 | $21.5M | — | ||
| Q1 24 | $25.8M | — |
自由现金流GDENGENI
| Q4 25 | $-4.4M | $69.6M | ||
| Q3 25 | $19.3M | $-14.2M | ||
| Q2 25 | $4.0M | $-5.8M | ||
| Q1 25 | $16.6M | $-16.0M | ||
| Q4 24 | $14.3M | $11.3M | ||
| Q3 24 | $14.7M | $-11.6M | ||
| Q2 24 | $3.9M | — | ||
| Q1 24 | $9.5M | — |
自由现金流率GDENGENI
| Q4 25 | -2.8% | 13.6% | ||
| Q3 25 | 12.5% | -4.2% | ||
| Q2 25 | 2.4% | -2.7% | ||
| Q1 25 | 10.4% | -13.4% | ||
| Q4 24 | 8.7% | 2.7% | ||
| Q3 24 | 9.1% | -4.1% | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 5.5% | — |
资本支出强度GDENGENI
| Q4 25 | 9.4% | 2.4% | ||
| Q3 25 | 4.9% | 2.8% | ||
| Q2 25 | 8.2% | 2.1% | ||
| Q1 25 | 7.4% | 1.2% | ||
| Q4 24 | 5.0% | 0.9% | ||
| Q3 24 | 4.9% | 0.9% | ||
| Q2 24 | 10.5% | — | ||
| Q1 24 | 9.3% | — |
现金转化率GDENGENI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.76× | — | ||
| Q1 25 | 11.43× | — | ||
| Q4 24 | 7.57× | — | ||
| Q3 24 | 4.36× | — | ||
| Q2 24 | 34.51× | — | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEN
| Nevada Casino Resorts | $90.2M | 58% |
| Nevada Locals Casinos | $37.4M | 24% |
| Nevada Taverns | $27.7M | 18% |
GENI
暂无分部数据
