vs
GOLDEN ENTERTAINMENT, INC.（GDEN）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
GOLDEN ENTERTAINMENT, INC.的季度营收约是null的1.3倍（$155.6M vs $117.3M），GOLDEN ENTERTAINMENT, INC.净利率更高（-5.5% vs -7.3%，领先1.8%），null同比增速更快（5.3% vs -5.2%），过去两年GOLDEN ENTERTAINMENT, INC.的营收复合增速更高（-5.4% vs -14.4%）
黄金娱乐公司是一家总部位于内华达州恩特普赖斯的美国博彩企业，成立于2015年，由黄金博彩与莱克斯娱乐合并而来。该公司目前在内华达南部运营8家度假赌场，同时也是内华达州规模最大的酒馆运营商，2017年10月曾以8.5亿美元完成对美国赌场娱乐地产公司的收购。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
GDEN vs SWIM — 直观对比
营收规模更大
GDEN
是对方的1.3倍
$117.3M
营收增速更快
SWIM
高出10.5%
-5.2%
净利率更高
GDEN
高出1.8%
-7.3%
两年增速更快
GDEN
近两年复合增速
-14.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $155.6M | $117.3M |
| 净利润 | $-8.5M | $-8.5M |
| 毛利率 | 92.5% | 31.7% |
| 营业利润率 | -1.5% | — |
| 净利率 | -5.5% | -7.3% |
| 营收同比 | -5.2% | 5.3% |
| 净利润同比 | -386.0% | -43.1% |
| 每股收益（稀释后） | $-0.31 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDENSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $155.6M | $100.0M | ||
| Q3 25 | $154.8M | $161.9M | ||
| Q2 25 | $163.6M | $172.6M | ||
| Q1 25 | $160.8M | $111.4M | ||
| Q4 24 | $164.2M | $87.3M | ||
| Q3 24 | $161.2M | $150.5M | ||
| Q2 24 | $167.3M | $160.1M |
净利润GDENSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $-8.5M | $-7.0M | ||
| Q3 25 | $-4.7M | $8.1M | ||
| Q2 25 | $4.6M | $16.0M | ||
| Q1 25 | $2.5M | $-6.0M | ||
| Q4 24 | $3.0M | $-29.2M | ||
| Q3 24 | $5.2M | $5.9M | ||
| Q2 24 | $623.0K | $13.3M |
毛利率GDENSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 92.5% | 28.0% | ||
| Q3 25 | 92.8% | 35.4% | ||
| Q2 25 | 93.1% | 37.1% | ||
| Q1 25 | 92.7% | 29.5% | ||
| Q4 24 | 96.3% | 24.6% | ||
| Q3 24 | 93.0% | 32.4% | ||
| Q2 24 | 93.2% | 33.1% |
营业利润率GDENSWIM
| Q1 26 | — | — | ||
| Q4 25 | -1.5% | -10.7% | ||
| Q3 25 | 0.6% | 13.3% | ||
| Q2 25 | 7.3% | 14.3% | ||
| Q1 25 | 6.9% | -4.4% | ||
| Q4 24 | 7.1% | -14.9% | ||
| Q3 24 | 4.2% | 8.9% | ||
| Q2 24 | 8.1% | 12.5% |
净利率GDENSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | -5.5% | -7.0% | ||
| Q3 25 | -3.0% | 5.0% | ||
| Q2 25 | 2.8% | 9.3% | ||
| Q1 25 | 1.6% | -5.4% | ||
| Q4 24 | 1.8% | -33.4% | ||
| Q3 24 | 3.2% | 3.9% | ||
| Q2 24 | 0.4% | 8.3% |
每股收益（稀释后）GDENSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $-0.31 | $-0.06 | ||
| Q3 25 | $-0.18 | $0.07 | ||
| Q2 25 | $0.17 | $0.13 | ||
| Q1 25 | $0.09 | $-0.05 | ||
| Q4 24 | $0.14 | $-0.24 | ||
| Q3 24 | $0.18 | $0.05 | ||
| Q2 24 | $0.02 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $55.3M | — |
| 总债务越低越好 | $426.6M | $3.3M |
| 股东权益账面价值 | $420.9M | $396.7M |
| 总资产 | $1.0B | $856.4M |
| 负债/权益比越低杠杆越低 | 1.01× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GDENSWIM
| Q1 26 | — | — | ||
| Q4 25 | $55.3M | — | ||
| Q3 25 | $58.3M | — | ||
| Q2 25 | $52.3M | — | ||
| Q1 25 | $50.5M | — | ||
| Q4 24 | $57.7M | — | ||
| Q3 24 | $68.6M | — | ||
| Q2 24 | $88.6M | — |
总债务GDENSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $426.6M | $279.8M | ||
| Q3 25 | $417.3M | $281.1M | ||
| Q2 25 | $423.3M | $281.5M | ||
| Q1 25 | $399.3M | $306.9M | ||
| Q4 24 | $405.3M | $281.5M | ||
| Q3 24 | $386.3M | $282.8M | ||
| Q2 24 | $388.2M | $282.4M |
股东权益GDENSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $420.9M | $405.9M | ||
| Q3 25 | $434.2M | $408.4M | ||
| Q2 25 | $443.3M | $398.4M | ||
| Q1 25 | $462.0M | $381.1M | ||
| Q4 24 | $474.2M | $387.2M | ||
| Q3 24 | $513.1M | $416.6M | ||
| Q2 24 | $539.0M | $408.1M |
总资产GDENSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $1.0B | $823.2M | ||
| Q3 25 | $1.0B | $844.4M | ||
| Q2 25 | $1.0B | $822.1M | ||
| Q1 25 | $1.1B | $824.6M | ||
| Q4 24 | $1.1B | $794.2M | ||
| Q3 24 | $1.1B | $853.4M | ||
| Q2 24 | $1.2B | $830.0M |
负债/权益比GDENSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | 1.01× | 0.69× | ||
| Q3 25 | 0.96× | 0.69× | ||
| Q2 25 | 0.95× | 0.71× | ||
| Q1 25 | 0.86× | 0.81× | ||
| Q4 24 | 0.85× | 0.73× | ||
| Q3 24 | 0.75× | 0.68× | ||
| Q2 24 | 0.72× | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.2M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.4M | — |
| 自由现金流率自由现金流/营收 | -2.8% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $35.6M | — |
8季度趋势，按日历期对齐
经营现金流GDENSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $10.2M | $23.3M | ||
| Q3 25 | $26.9M | $51.0M | ||
| Q2 25 | $17.4M | $36.0M | ||
| Q1 25 | $28.6M | $-46.9M | ||
| Q4 24 | $22.5M | $6.2M | ||
| Q3 24 | $22.5M | $37.2M | ||
| Q2 24 | $21.5M | $52.4M |
自由现金流GDENSWIM
| Q1 26 | — | — | ||
| Q4 25 | $-4.4M | $14.1M | ||
| Q3 25 | $19.3M | $45.2M | ||
| Q2 25 | $4.0M | $29.1M | ||
| Q1 25 | $16.6M | $-50.3M | ||
| Q4 24 | $14.3M | $-98.0K | ||
| Q3 24 | $14.7M | $33.2M | ||
| Q2 24 | $3.9M | $47.9M |
自由现金流率GDENSWIM
| Q1 26 | — | — | ||
| Q4 25 | -2.8% | 14.1% | ||
| Q3 25 | 12.5% | 27.9% | ||
| Q2 25 | 2.4% | 16.8% | ||
| Q1 25 | 10.4% | -45.2% | ||
| Q4 24 | 8.7% | -0.1% | ||
| Q3 24 | 9.1% | 22.1% | ||
| Q2 24 | 2.3% | 29.9% |
资本支出强度GDENSWIM
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 9.2% | ||
| Q3 25 | 4.9% | 3.6% | ||
| Q2 25 | 8.2% | 4.0% | ||
| Q1 25 | 7.4% | 3.1% | ||
| Q4 24 | 5.0% | 7.2% | ||
| Q3 24 | 4.9% | 2.7% | ||
| Q2 24 | 10.5% | 2.8% |
现金转化率GDENSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 3.76× | 2.25× | ||
| Q1 25 | 11.43× | — | ||
| Q4 24 | 7.57× | — | ||
| Q3 24 | 4.36× | 6.32× | ||
| Q2 24 | 34.51× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEN
| Nevada Casino Resorts | $90.2M | 58% |
| Nevada Locals Casinos | $37.4M | 24% |
| Nevada Taverns | $27.7M | 18% |
SWIM
暂无分部数据
