vs
GDEV Inc.（GDEV）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是GDEV Inc.的1.7倍（$201.7M vs $119.9M），GDEV Inc.同比增速更快（13.3% vs 0.4%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
GDEV vs GPRO — 直观对比
营收规模更大
GPRO
是对方的1.7倍
$119.9M
营收增速更快
GDEV
高出12.9%
0.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $201.7M |
| 净利润 | $16.6M | — |
| 毛利率 | — | 31.8% |
| 营业利润率 | 15.5% | -4.1% |
| 净利率 | 13.9% | — |
| 营收同比 | 13.3% | 0.4% |
| 净利润同比 | 13.0% | — |
| 每股收益（稀释后） | $0.90 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVGPRO
| Q4 25 | — | $201.7M | ||
| Q3 25 | — | $162.9M | ||
| Q2 25 | $119.9M | $152.6M | ||
| Q1 25 | — | $134.3M | ||
| Q4 24 | — | $200.9M | ||
| Q3 24 | — | $258.9M | ||
| Q2 24 | $105.8M | $186.2M | ||
| Q1 24 | — | $155.5M |
净利润GDEVGPRO
| Q4 25 | — | — | ||
| Q3 25 | — | $-21.3M | ||
| Q2 25 | $16.6M | $-16.4M | ||
| Q1 25 | — | $-46.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-8.2M | ||
| Q2 24 | $14.7M | $-47.8M | ||
| Q1 24 | — | $-339.1M |
毛利率GDEVGPRO
| Q4 25 | — | 31.8% | ||
| Q3 25 | — | 35.1% | ||
| Q2 25 | — | 35.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 34.7% | ||
| Q3 24 | — | 35.5% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 34.1% |
营业利润率GDEVGPRO
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | -9.8% | ||
| Q2 25 | 15.5% | -9.2% | ||
| Q1 25 | — | -33.7% | ||
| Q4 24 | — | -19.5% | ||
| Q3 24 | — | -3.1% | ||
| Q2 24 | 14.4% | -25.0% | ||
| Q1 24 | — | -26.6% |
净利率GDEVGPRO
| Q4 25 | — | — | ||
| Q3 25 | — | -13.0% | ||
| Q2 25 | 13.9% | -10.8% | ||
| Q1 25 | — | -34.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -3.2% | ||
| Q2 24 | 13.9% | -25.7% | ||
| Q1 24 | — | -218.1% |
每股收益（稀释后）GDEVGPRO
| Q4 25 | — | $-0.06 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | $0.90 | $-0.10 | ||
| Q1 25 | — | $-0.30 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | — | $-0.05 | ||
| Q2 24 | $0.81 | $-0.31 | ||
| Q1 24 | — | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $-129.4M | $76.5M |
| 总资产 | $210.2M | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资GDEVGPRO
| Q4 25 | — | $49.7M | ||
| Q3 25 | — | $152.8M | ||
| Q2 25 | $41.6M | $58.6M | ||
| Q1 25 | — | $69.6M | ||
| Q4 24 | — | $102.8M | ||
| Q3 24 | — | $130.2M | ||
| Q2 24 | $50.8M | $133.0M | ||
| Q1 24 | — | $133.7M |
总债务GDEVGPRO
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M | ||
| Q1 24 | — | $92.7M |
股东权益GDEVGPRO
| Q4 25 | — | $76.5M | ||
| Q3 25 | — | $80.5M | ||
| Q2 25 | $-129.4M | $97.9M | ||
| Q1 25 | — | $110.0M | ||
| Q4 24 | — | $151.7M | ||
| Q3 24 | — | $183.9M | ||
| Q2 24 | $-118.7M | $184.7M | ||
| Q1 24 | — | $224.9M |
总资产GDEVGPRO
| Q4 25 | — | $428.0M | ||
| Q3 25 | — | $538.6M | ||
| Q2 25 | $210.2M | $439.0M | ||
| Q1 25 | — | $462.5M | ||
| Q4 24 | — | $543.7M | ||
| Q3 24 | — | $661.6M | ||
| Q2 24 | $282.8M | $556.8M | ||
| Q1 24 | — | $575.8M |
负债/权益比GDEVGPRO
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× | ||
| Q1 24 | — | 0.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.0M |
8季度趋势，按日历期对齐
经营现金流GDEVGPRO
| Q4 25 | — | $15.6M | ||
| Q3 25 | — | $12.2M | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | $-57.2M | ||
| Q4 24 | — | $-25.1M | ||
| Q3 24 | — | $-2.2M | ||
| Q2 24 | — | $605.0K | ||
| Q1 24 | — | $-98.4M |
自由现金流GDEVGPRO
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $11.2M | ||
| Q2 25 | — | $8.3M | ||
| Q1 25 | — | $-58.5M | ||
| Q4 24 | — | $-25.5M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | — | $-111.0K | ||
| Q1 24 | — | $-99.4M |
自由现金流率GDEVGPRO
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | -43.5% | ||
| Q4 24 | — | -12.7% | ||
| Q3 24 | — | -1.6% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -63.9% |
资本支出强度GDEVGPRO
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
