vs
GDEV Inc.（GDEV）与HACKETT GROUP, INC.（HCKT）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是HACKETT GROUP, INC.的1.7倍（$119.9M vs $68.8M），GDEV Inc.净利率更高（13.9% vs 6.2%，领先7.6%），GDEV Inc.同比增速更快（13.3% vs -11.6%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
哈克特集团是源自英国的男童服饰多渠道零售商，主营各类男士及男童服装与配饰，品牌于1983年在英国伦敦创立。截至2019年6月，该品牌在全球共开设160家门店，旗舰店坐落于伦敦萨维尔街14号，目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
GDEV vs HCKT — 直观对比
营收规模更大
GDEV
是对方的1.7倍
$68.8M
营收增速更快
GDEV
高出25.0%
-11.6%
净利率更高
GDEV
高出7.6%
6.2%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $68.8M |
| 净利润 | $16.6M | $4.3M |
| 毛利率 | — | 70.8% |
| 营业利润率 | 15.5% | 13.0% |
| 净利率 | 13.9% | 6.2% |
| 营收同比 | 13.3% | -11.6% |
| 净利润同比 | 13.0% | 36.2% |
| 每股收益（稀释后） | $0.90 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVHCKT
| Q1 26 | — | $68.8M | ||
| Q4 25 | — | $75.8M | ||
| Q3 25 | — | $73.1M | ||
| Q2 25 | $119.9M | $78.9M | ||
| Q1 25 | — | $77.9M | ||
| Q4 24 | — | $79.2M | ||
| Q3 24 | — | $79.8M | ||
| Q2 24 | $105.8M | $77.7M |
净利润GDEVHCKT
| Q1 26 | — | $4.3M | ||
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $2.5M | ||
| Q2 25 | $16.6M | $1.7M | ||
| Q1 25 | — | $3.1M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | $14.7M | $8.7M |
毛利率GDEVHCKT
| Q1 26 | — | 70.8% | ||
| Q4 25 | — | 41.7% | ||
| Q3 25 | — | 40.7% | ||
| Q2 25 | — | 35.4% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 39.4% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 27.5% |
营业利润率GDEVHCKT
| Q1 26 | — | 13.0% | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | 15.5% | 5.8% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 16.0% | ||
| Q2 24 | 14.4% | 16.1% |
净利率GDEVHCKT
| Q1 26 | — | 6.2% | ||
| Q4 25 | — | 7.4% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | 13.9% | 2.1% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 10.8% | ||
| Q2 24 | 13.9% | 11.3% |
每股收益（稀释后）GDEVHCKT
| Q1 26 | — | $0.17 | ||
| Q4 25 | — | $0.20 | ||
| Q3 25 | — | $0.09 | ||
| Q2 25 | $0.90 | $0.06 | ||
| Q1 25 | — | $0.11 | ||
| Q4 24 | — | $0.11 | ||
| Q3 24 | — | $0.31 | ||
| Q2 24 | $0.81 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | — |
| 总债务越低越好 | — | $78.8M |
| 股东权益账面价值 | $-129.4M | $66.0M |
| 总资产 | $210.2M | $204.4M |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势，按日历期对齐
现金及短期投资GDEVHCKT
| Q1 26 | — | — | ||
| Q4 25 | — | $18.2M | ||
| Q3 25 | — | $13.9M | ||
| Q2 25 | $41.6M | $10.1M | ||
| Q1 25 | — | $9.2M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | $50.8M | $19.1M |
总债务GDEVHCKT
| Q1 26 | — | $78.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDEVHCKT
| Q1 26 | — | $66.0M | ||
| Q4 25 | — | $68.1M | ||
| Q3 25 | — | $101.6M | ||
| Q2 25 | $-129.4M | $119.8M | ||
| Q1 25 | — | $114.4M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $110.9M | ||
| Q2 24 | $-118.7M | $102.2M |
总资产GDEVHCKT
| Q1 26 | — | $204.4M | ||
| Q4 25 | — | $206.4M | ||
| Q3 25 | — | $200.7M | ||
| Q2 25 | $210.2M | $200.5M | ||
| Q1 25 | — | $191.8M | ||
| Q4 24 | — | $193.3M | ||
| Q3 24 | — | $190.8M | ||
| Q2 24 | $282.8M | $187.5M |
负债/权益比GDEVHCKT
| Q1 26 | — | 1.19× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |
