vs
GDEV Inc.（GDEV）与INTERNATIONAL BANCSHARES CORP（IBOC）财务数据对比。点击上方公司名可切换其他公司
INTERNATIONAL BANCSHARES CORP的季度营收约是GDEV Inc.的1.8倍（$217.7M vs $119.9M），INTERNATIONAL BANCSHARES CORP净利率更高（62.3% vs 13.9%，领先48.5%），GDEV Inc.同比增速更快（13.3% vs 4.5%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
国际银行股份公司（International Bancshares Corporation）是总部位于美国得克萨斯州拉雷多的银行控股公司，核心子公司为国际商业银行。目前集团通过旗下银行子公司运营217个营业网点、315台自动柜员机，服务覆盖得克萨斯州、俄克拉荷马州的88个城镇社区。
GDEV vs IBOC — 直观对比
营收规模更大
IBOC
是对方的1.8倍
$119.9M
营收增速更快
GDEV
高出8.8%
4.5%
净利率更高
IBOC
高出48.5%
13.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $217.7M |
| 净利润 | $16.6M | $106.9M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | 62.8% |
| 净利率 | 13.9% | 62.3% |
| 营收同比 | 13.3% | 4.5% |
| 净利润同比 | 13.0% | -7.1% |
| 每股收益（稀释后） | $0.90 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVIBOC
| Q4 25 | — | $217.7M | ||
| Q3 25 | — | $218.1M | ||
| Q2 25 | $119.9M | $208.2M | ||
| Q1 25 | — | $198.2M | ||
| Q4 24 | — | $208.3M | ||
| Q3 24 | — | $211.8M | ||
| Q2 24 | $105.8M | $207.8M | ||
| Q1 24 | — | $205.8M |
净利润GDEVIBOC
| Q4 25 | — | $106.9M | ||
| Q3 25 | — | $108.4M | ||
| Q2 25 | $16.6M | $100.1M | ||
| Q1 25 | — | $96.9M | ||
| Q4 24 | — | $115.1M | ||
| Q3 24 | — | $99.8M | ||
| Q2 24 | $14.7M | $97.0M | ||
| Q1 24 | — | $97.3M |
营业利润率GDEVIBOC
| Q4 25 | — | 62.8% | ||
| Q3 25 | — | 62.6% | ||
| Q2 25 | 15.5% | 60.5% | ||
| Q1 25 | — | 61.1% | ||
| Q4 24 | — | 64.2% | ||
| Q3 24 | — | 60.0% | ||
| Q2 24 | 14.4% | 60.1% | ||
| Q1 24 | — | 59.9% |
净利率GDEVIBOC
| Q4 25 | — | 62.3% | ||
| Q3 25 | — | 49.7% | ||
| Q2 25 | 13.9% | 48.1% | ||
| Q1 25 | — | 48.9% | ||
| Q4 24 | — | 71.5% | ||
| Q3 24 | — | 47.1% | ||
| Q2 24 | 13.9% | 46.7% | ||
| Q1 24 | — | 47.3% |
每股收益（稀释后）GDEVIBOC
| Q4 25 | — | $1.71 | ||
| Q3 25 | — | $1.74 | ||
| Q2 25 | $0.90 | $1.61 | ||
| Q1 25 | — | $1.56 | ||
| Q4 24 | — | $1.85 | ||
| Q3 24 | — | $1.60 | ||
| Q2 24 | $0.81 | $1.56 | ||
| Q1 24 | — | $1.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $5.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $3.3B |
| 总资产 | $210.2M | $16.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVIBOC
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.6B | ||
| Q2 25 | $41.6M | $5.8B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | — | $5.8B | ||
| Q2 24 | $50.8M | $5.7B | ||
| Q1 24 | — | $5.7B |
股东权益GDEVIBOC
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $-129.4M | $3.0B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | $-118.7M | $2.6B | ||
| Q1 24 | — | $2.5B |
总资产GDEVIBOC
| Q4 25 | — | $16.6B | ||
| Q3 25 | — | $16.6B | ||
| Q2 25 | $210.2M | $16.5B | ||
| Q1 25 | — | $16.3B | ||
| Q4 24 | — | $15.7B | ||
| Q3 24 | — | $15.9B | ||
| Q2 24 | $282.8M | $15.5B | ||
| Q1 24 | — | $15.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $491.1M |
| 自由现金流经营现金流 - 资本支出 | — | $472.9M |
| 自由现金流率自由现金流/营收 | — | 217.2% |
| 资本支出强度资本支出/营收 | — | 8.3% |
| 现金转化率经营现金流/净利润 | — | 4.59× |
| 过去12个月自由现金流最近4个季度 | — | $809.9M |
8季度趋势，按日历期对齐
经营现金流GDEVIBOC
| Q4 25 | — | $491.1M | ||
| Q3 25 | — | $115.2M | ||
| Q2 25 | — | $95.5M | ||
| Q1 25 | — | $140.5M | ||
| Q4 24 | — | $473.9M | ||
| Q3 24 | — | $116.5M | ||
| Q2 24 | — | $107.2M | ||
| Q1 24 | — | $135.4M |
自由现金流GDEVIBOC
| Q4 25 | — | $472.9M | ||
| Q3 25 | — | $112.2M | ||
| Q2 25 | — | $91.6M | ||
| Q1 25 | — | $133.1M | ||
| Q4 24 | — | $459.8M | ||
| Q3 24 | — | $109.6M | ||
| Q2 24 | — | $104.9M | ||
| Q1 24 | — | $128.9M |
自由现金流率GDEVIBOC
| Q4 25 | — | 217.2% | ||
| Q3 25 | — | 51.5% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | — | 67.1% | ||
| Q4 24 | — | 220.8% | ||
| Q3 24 | — | 51.7% | ||
| Q2 24 | — | 50.5% | ||
| Q1 24 | — | 62.6% |
资本支出强度GDEVIBOC
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 3.2% |
现金转化率GDEVIBOC
| Q4 25 | — | 4.59× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 4.12× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | 1.11× | ||
| Q1 24 | — | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
