vs
GDEV Inc.（GDEV）与JOHNSON OUTDOORS INC（JOUT）财务数据对比。点击上方公司名可切换其他公司
JOHNSON OUTDOORS INC的季度营收约是GDEV Inc.的1.2倍（$140.9M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -2.3%，领先16.2%），JOHNSON OUTDOORS INC同比增速更快（30.9% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
强生户外公司（Johnson Outdoors）主营水上载具、潜水装备、露营用具、户外服饰等户外休闲用品的研发生产，业务网点遍布全球24个地区，现有员工约1400人，年销售额超3.15亿美元，自1999年起由海伦·约翰逊-莱波尔德执掌公司。
GDEV vs JOUT — 直观对比
营收规模更大
JOUT
是对方的1.2倍
$119.9M
营收增速更快
JOUT
高出17.6%
13.3%
净利率更高
GDEV
高出16.2%
-2.3%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $140.9M |
| 净利润 | $16.6M | $-3.3M |
| 毛利率 | — | 36.6% |
| 营业利润率 | 15.5% | -2.1% |
| 净利率 | 13.9% | -2.3% |
| 营收同比 | 13.3% | 30.9% |
| 净利润同比 | 13.0% | 78.4% |
| 每股收益（稀释后） | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVJOUT
| Q1 26 | — | $140.9M | ||
| Q4 25 | — | $135.8M | ||
| Q2 25 | $119.9M | $180.7M | ||
| Q1 25 | — | $168.3M | ||
| Q4 24 | — | $107.6M | ||
| Q3 24 | — | $105.9M | ||
| Q2 24 | $105.8M | $172.5M | ||
| Q1 24 | — | $175.9M |
净利润GDEVJOUT
| Q1 26 | — | $-3.3M | ||
| Q4 25 | — | $-29.1M | ||
| Q2 25 | $16.6M | $7.7M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $-15.3M | ||
| Q3 24 | — | $-34.3M | ||
| Q2 24 | $14.7M | $1.6M | ||
| Q1 24 | — | $2.2M |
毛利率GDEVJOUT
| Q1 26 | — | 36.6% | ||
| Q4 25 | — | 36.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.0% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 35.8% | ||
| Q1 24 | — | 34.9% |
营业利润率GDEVJOUT
| Q1 26 | — | -2.1% | ||
| Q4 25 | — | -6.0% | ||
| Q2 25 | 15.5% | 4.1% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | -18.8% | ||
| Q3 24 | — | -40.4% | ||
| Q2 24 | 14.4% | -0.3% | ||
| Q1 24 | — | -0.1% |
净利率GDEVJOUT
| Q1 26 | — | -2.3% | ||
| Q4 25 | — | -21.4% | ||
| Q2 25 | 13.9% | 4.3% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -32.4% | ||
| Q2 24 | 13.9% | 0.9% | ||
| Q1 24 | — | 1.2% |
每股收益（稀释后）GDEVJOUT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q2 25 | $0.90 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $0.81 | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $130.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $-129.4M | $413.5M |
| 总资产 | $210.2M | $600.1M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资GDEVJOUT
| Q1 26 | — | $130.7M | ||
| Q4 25 | — | $176.4M | ||
| Q2 25 | $41.6M | $161.0M | ||
| Q1 25 | — | $94.0M | ||
| Q4 24 | — | $101.6M | ||
| Q3 24 | — | $162.0M | ||
| Q2 24 | $50.8M | $148.4M | ||
| Q1 24 | — | $84.3M |
总债务GDEVJOUT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益GDEVJOUT
| Q1 26 | — | $413.5M | ||
| Q4 25 | — | $418.4M | ||
| Q2 25 | $-129.4M | $450.5M | ||
| Q1 25 | — | $441.1M | ||
| Q4 24 | — | $440.3M | ||
| Q3 24 | — | $463.4M | ||
| Q2 24 | $-118.7M | $498.7M | ||
| Q1 24 | — | $500.1M |
总资产GDEVJOUT
| Q1 26 | — | $600.1M | ||
| Q4 25 | — | $604.1M | ||
| Q2 25 | $210.2M | $634.5M | ||
| Q1 25 | — | $624.5M | ||
| Q4 24 | — | $612.9M | ||
| Q3 24 | — | $635.2M | ||
| Q2 24 | $282.8M | $679.8M | ||
| Q1 24 | — | $691.7M |
负债/权益比GDEVJOUT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-38.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-42.7M |
| 自由现金流率自由现金流/营收 | — | -30.3% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.5M |
8季度趋势，按日历期对齐
经营现金流GDEVJOUT
| Q1 26 | — | $-38.4M | ||
| Q4 25 | — | $23.4M | ||
| Q2 25 | — | $71.4M | ||
| Q1 25 | — | $-1.7M | ||
| Q4 24 | — | $-36.9M | ||
| Q3 24 | — | $19.1M | ||
| Q2 24 | — | $73.7M | ||
| Q1 24 | — | $-18.1M |
自由现金流GDEVJOUT
| Q1 26 | — | $-42.7M | ||
| Q4 25 | — | $19.2M | ||
| Q2 25 | — | $66.9M | ||
| Q1 25 | — | $-5.0M | ||
| Q4 24 | — | $-41.0M | ||
| Q3 24 | — | $13.5M | ||
| Q2 24 | — | $67.4M | ||
| Q1 24 | — | $-23.3M |
自由现金流率GDEVJOUT
| Q1 26 | — | -30.3% | ||
| Q4 25 | — | 14.2% | ||
| Q2 25 | — | 37.0% | ||
| Q1 25 | — | -2.9% | ||
| Q4 24 | — | -38.1% | ||
| Q3 24 | — | 12.8% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | -13.2% |
资本支出强度GDEVJOUT
| Q1 26 | — | 3.0% | ||
| Q4 25 | — | 3.1% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | 3.0% |
现金转化率GDEVJOUT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q2 25 | — | 9.22× | ||
| Q1 25 | — | -0.72× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 45.41× | ||
| Q1 24 | — | -8.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
JOUT
| Fishing Segment | $112.1M | 80% |
| Diving Segment | $18.0M | 13% |
| Camping Watercraft Recreation Segment | $10.6M | 8% |
