vs
GDEV Inc.（GDEV）与莱夫 Nation 娱乐（LIVE）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是莱夫 Nation 娱乐的1.1倍（$119.9M vs $108.5M），GDEV Inc.净利率更高（13.9% vs -0.1%，领先13.9%），GDEV Inc.同比增速更快（13.3% vs -2.7%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
GDEV vs LIVE — 直观对比
营收规模更大
GDEV
是对方的1.1倍
$108.5M
营收增速更快
GDEV
高出16.0%
-2.7%
净利率更高
GDEV
高出13.9%
-0.1%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $108.5M |
| 净利润 | $16.6M | $-64.0K |
| 毛利率 | — | 32.6% |
| 营业利润率 | 15.5% | 3.2% |
| 净利率 | 13.9% | -0.1% |
| 营收同比 | 13.3% | -2.7% |
| 净利润同比 | 13.0% | -113.0% |
| 每股收益（稀释后） | $0.90 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVLIVE
| Q4 25 | — | $108.5M | ||
| Q3 25 | — | $113.9M | ||
| Q2 25 | $119.9M | $112.5M | ||
| Q1 25 | — | $107.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $112.7M | ||
| Q2 24 | $105.8M | $123.9M | ||
| Q1 24 | — | $118.6M |
净利润GDEVLIVE
| Q4 25 | — | $-64.0K | ||
| Q3 25 | — | $997.0K | ||
| Q2 25 | $16.6M | $5.4M | ||
| Q1 25 | — | $15.9M | ||
| Q4 24 | — | $492.0K | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | $14.7M | $-2.9M | ||
| Q1 24 | — | $-3.3M |
毛利率GDEVLIVE
| Q4 25 | — | 32.6% | ||
| Q3 25 | — | 32.4% | ||
| Q2 25 | — | 34.0% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 31.9% | ||
| Q2 24 | — | 29.9% | ||
| Q1 24 | — | 29.9% |
营业利润率GDEVLIVE
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | 15.5% | 7.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | -15.5% | ||
| Q2 24 | 14.4% | 0.9% | ||
| Q1 24 | — | -0.7% |
净利率GDEVLIVE
| Q4 25 | — | -0.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | 13.9% | 4.8% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | -17.6% | ||
| Q2 24 | 13.9% | -2.3% | ||
| Q1 24 | — | -2.8% |
每股收益（稀释后）GDEVLIVE
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-1.52 | ||
| Q2 25 | $0.90 | $1.24 | ||
| Q1 25 | — | $5.05 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | — | $-6.31 | ||
| Q2 24 | $0.81 | $-0.91 | ||
| Q1 24 | — | $-1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-129.4M | $95.3M |
| 总资产 | $210.2M | $389.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDEVLIVE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $41.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $50.8M | — | ||
| Q1 24 | — | — |
股东权益GDEVLIVE
| Q4 25 | — | $95.3M | ||
| Q3 25 | — | $95.3M | ||
| Q2 25 | $-129.4M | $94.3M | ||
| Q1 25 | — | $88.9M | ||
| Q4 24 | — | $73.3M | ||
| Q3 24 | — | $72.9M | ||
| Q2 24 | $-118.7M | $92.7M | ||
| Q1 24 | — | $95.9M |
总资产GDEVLIVE
| Q4 25 | — | $389.2M | ||
| Q3 25 | — | $386.4M | ||
| Q2 25 | $210.2M | $387.5M | ||
| Q1 25 | — | $393.6M | ||
| Q4 24 | — | $395.5M | ||
| Q3 24 | — | $407.5M | ||
| Q2 24 | $282.8M | $436.8M | ||
| Q1 24 | — | $433.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $21.9M |
8季度趋势，按日历期对齐
经营现金流GDEVLIVE
| Q4 25 | — | $9.8M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | $12.3M | ||
| Q1 25 | — | $231.0K | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $6.7M | ||
| Q2 24 | — | $11.7M | ||
| Q1 24 | — | $-5.7M |
自由现金流GDEVLIVE
| Q4 25 | — | $8.5M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $10.8M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | — | $7.6M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $-7.5M |
自由现金流率GDEVLIVE
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | -6.3% |
资本支出强度GDEVLIVE
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 1.4% |
现金转化率GDEVLIVE
| Q4 25 | — | — | ||
| Q3 25 | — | 6.78× | ||
| Q2 25 | — | 2.28× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 19.11× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
