vs
GDEV Inc.（GDEV）与MEDALLION FINANCIAL CORP（MFIN）财务数据对比。点击上方公司名可切换其他公司
GDEV Inc.的季度营收约是MEDALLION FINANCIAL CORP的1.7倍（$119.9M vs $70.6M），MEDALLION FINANCIAL CORP净利率更高（17.3% vs 13.9%，领先3.4%），MEDALLION FINANCIAL CORP同比增速更快（25.4% vs 13.3%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
Mahindra & Mahindra金融服务有限公司（MMFSL）是一家印度农村非银行金融公司，总部位于孟买。该公司是印度头部拖拉机融资机构之一，在印度全国拥有超过一千家分支机构
GDEV vs MFIN — 直观对比
营收规模更大
GDEV
是对方的1.7倍
$70.6M
营收增速更快
MFIN
高出12.1%
13.3%
净利率更高
MFIN
高出3.4%
13.9%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $70.6M |
| 净利润 | $16.6M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | 29.3% |
| 净利率 | 13.9% | 17.3% |
| 营收同比 | 13.3% | 25.4% |
| 净利润同比 | 13.0% | 20.3% |
| 每股收益（稀释后） | $0.90 | $0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVMFIN
| Q4 25 | — | $70.6M | ||
| Q3 25 | — | $58.7M | ||
| Q2 25 | $119.9M | $62.6M | ||
| Q1 25 | — | $63.0M | ||
| Q4 24 | — | $56.3M | ||
| Q3 24 | — | $53.3M | ||
| Q2 24 | $105.8M | $51.0M | ||
| Q1 24 | — | $53.3M |
净利润GDEVMFIN
| Q4 25 | — | $12.2M | ||
| Q3 25 | — | $7.8M | ||
| Q2 25 | $16.6M | $11.1M | ||
| Q1 25 | — | $12.0M | ||
| Q4 24 | — | $10.1M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | $14.7M | $7.1M | ||
| Q1 24 | — | $10.0M |
营业利润率GDEVMFIN
| Q4 25 | — | 29.3% | ||
| Q3 25 | — | 33.2% | ||
| Q2 25 | 15.5% | 31.1% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | — | 32.8% | ||
| Q3 24 | — | 26.6% | ||
| Q2 24 | 14.4% | 24.3% | ||
| Q1 24 | — | 33.6% |
净利率GDEVMFIN
| Q4 25 | — | 17.3% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | 13.9% | 17.7% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | 13.9% | 13.9% | ||
| Q1 24 | — | 18.8% |
每股收益（稀释后）GDEVMFIN
| Q4 25 | — | $0.50 | ||
| Q3 25 | — | $0.32 | ||
| Q2 25 | $0.90 | $0.46 | ||
| Q1 25 | — | $0.50 | ||
| Q4 24 | — | $0.43 | ||
| Q3 24 | — | $0.37 | ||
| Q2 24 | $0.81 | $0.30 | ||
| Q1 24 | — | $0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $136.3M |
| 总债务越低越好 | — | $216.0M |
| 股东权益账面价值 | $-129.4M | $408.6M |
| 总资产 | $210.2M | $3.0B |
| 负债/权益比越低杠杆越低 | — | 0.53× |
8季度趋势，按日历期对齐
现金及短期投资GDEVMFIN
| Q4 25 | — | $136.3M | ||
| Q3 25 | — | $72.5M | ||
| Q2 25 | $41.6M | $110.4M | ||
| Q1 25 | — | $131.5M | ||
| Q4 24 | — | $98.2M | ||
| Q3 24 | — | $120.6M | ||
| Q2 24 | $50.8M | $87.7M | ||
| Q1 24 | — | $54.8M |
总债务GDEVMFIN
| Q4 25 | — | $216.0M | ||
| Q3 25 | — | $215.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $199.7M | ||
| Q4 24 | — | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | — | $225.6M |
股东权益GDEVMFIN
| Q4 25 | — | $408.6M | ||
| Q3 25 | — | $397.4M | ||
| Q2 25 | $-129.4M | $389.9M | ||
| Q1 25 | — | $380.2M | ||
| Q4 24 | — | $370.2M | ||
| Q3 24 | — | $362.4M | ||
| Q2 24 | $-118.7M | $354.0M | ||
| Q1 24 | — | $349.0M |
总资产GDEVMFIN
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $210.2M | $2.9B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $282.8M | $2.8B | ||
| Q1 24 | — | $2.6B |
负债/权益比GDEVMFIN
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $126.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 10.35× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDEVMFIN
| Q4 25 | — | $126.3M | ||
| Q3 25 | — | $67.0M | ||
| Q2 25 | — | $-10.7M | ||
| Q1 25 | — | $36.3M | ||
| Q4 24 | — | $108.7M | ||
| Q3 24 | — | $24.6M | ||
| Q2 24 | — | $27.6M | ||
| Q1 24 | — | $32.3M |
现金转化率GDEVMFIN
| Q4 25 | — | 10.35× | ||
| Q3 25 | — | 8.63× | ||
| Q2 25 | — | -0.97× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 10.72× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 3.89× | ||
| Q1 24 | — | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
