vs
GDEV Inc.（GDEV）与PAMT CORP（PAMT）财务数据对比。点击上方公司名可切换其他公司
PAMT CORP的季度营收约是GDEV Inc.的1.2倍（$141.3M vs $119.9M），GDEV Inc.净利率更高（13.9% vs -20.7%，领先34.6%），GDEV Inc.同比增速更快（13.3% vs -15.1%）
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
GDEV vs PAMT — 直观对比
营收规模更大
PAMT
是对方的1.2倍
$119.9M
营收增速更快
GDEV
高出28.5%
-15.1%
净利率更高
GDEV
高出34.6%
-20.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.9M | $141.3M |
| 净利润 | $16.6M | $-29.3M |
| 毛利率 | — | — |
| 营业利润率 | 15.5% | -27.0% |
| 净利率 | 13.9% | -20.7% |
| 营收同比 | 13.3% | -15.1% |
| 净利润同比 | 13.0% | 7.4% |
| 每股收益（稀释后） | $0.90 | $-1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDEVPAMT
| Q4 25 | — | $141.3M | ||
| Q3 25 | — | $150.3M | ||
| Q2 25 | $119.9M | $151.1M | ||
| Q1 25 | — | $155.3M | ||
| Q4 24 | — | $166.5M | ||
| Q3 24 | — | $182.6M | ||
| Q2 24 | $105.8M | $182.9M | ||
| Q1 24 | — | $182.6M |
净利润GDEVPAMT
| Q4 25 | — | $-29.3M | ||
| Q3 25 | — | $-5.6M | ||
| Q2 25 | $16.6M | $-9.6M | ||
| Q1 25 | — | $-8.1M | ||
| Q4 24 | — | $-31.6M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | $14.7M | $-2.9M | ||
| Q1 24 | — | $281.0K |
营业利润率GDEVPAMT
| Q4 25 | — | -27.0% | ||
| Q3 25 | — | -3.8% | ||
| Q2 25 | 15.5% | -7.3% | ||
| Q1 25 | — | -5.9% | ||
| Q4 24 | — | -22.6% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 14.4% | -0.4% | ||
| Q1 24 | — | -0.4% |
净利率GDEVPAMT
| Q4 25 | — | -20.7% | ||
| Q3 25 | — | -3.7% | ||
| Q2 25 | 13.9% | -6.4% | ||
| Q1 25 | — | -5.2% | ||
| Q4 24 | — | -19.0% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | 13.9% | -1.6% | ||
| Q1 24 | — | 0.2% |
每股收益（稀释后）GDEVPAMT
| Q4 25 | — | $-1.38 | ||
| Q3 25 | — | $-0.27 | ||
| Q2 25 | $0.90 | $-0.46 | ||
| Q1 25 | — | $-0.37 | ||
| Q4 24 | — | $-1.44 | ||
| Q3 24 | — | $0.11 | ||
| Q2 24 | $0.81 | $-0.13 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.6M | $83.7M |
| 总债务越低越好 | — | $333.9M |
| 股东权益账面价值 | $-129.4M | $210.5M |
| 总资产 | $210.2M | $697.9M |
| 负债/权益比越低杠杆越低 | — | 1.59× |
8季度趋势，按日历期对齐
现金及短期投资GDEVPAMT
| Q4 25 | — | $83.7M | ||
| Q3 25 | — | $115.6M | ||
| Q2 25 | $41.6M | $117.3M | ||
| Q1 25 | — | $102.7M | ||
| Q4 24 | — | $110.7M | ||
| Q3 24 | — | $92.3M | ||
| Q2 24 | $50.8M | $114.0M | ||
| Q1 24 | — | $125.8M |
总债务GDEVPAMT
| Q4 25 | — | $333.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $325.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GDEVPAMT
| Q4 25 | — | $210.5M | ||
| Q3 25 | — | $239.5M | ||
| Q2 25 | $-129.4M | $244.9M | ||
| Q1 25 | — | $269.6M | ||
| Q4 24 | — | $277.5M | ||
| Q3 24 | — | $308.9M | ||
| Q2 24 | $-118.7M | $306.7M | ||
| Q1 24 | — | $314.6M |
总资产GDEVPAMT
| Q4 25 | — | $697.9M | ||
| Q3 25 | — | $715.2M | ||
| Q2 25 | $210.2M | $707.9M | ||
| Q1 25 | — | $712.6M | ||
| Q4 24 | — | $741.7M | ||
| Q3 24 | — | $756.7M | ||
| Q2 24 | $282.8M | $733.5M | ||
| Q1 24 | — | $746.4M |
负债/权益比GDEVPAMT
| Q4 25 | — | 1.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-25.0M |
| 自由现金流率自由现金流/营收 | — | -17.7% |
| 资本支出强度资本支出/营收 | — | 13.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-23.4M |
8季度趋势，按日历期对齐
经营现金流GDEVPAMT
| Q4 25 | — | $-5.8M | ||
| Q3 25 | — | $5.9M | ||
| Q2 25 | — | $12.2M | ||
| Q1 25 | — | $5.0M | ||
| Q4 24 | — | $15.2M | ||
| Q3 24 | — | $15.5M | ||
| Q2 24 | — | $18.7M | ||
| Q1 24 | — | $9.6M |
自由现金流GDEVPAMT
| Q4 25 | — | $-25.0M | ||
| Q3 25 | — | $2.5M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $-6.8M | ||
| Q4 24 | — | $-39.9M | ||
| Q3 24 | — | $-33.6M | ||
| Q2 24 | — | $4.1M | ||
| Q1 24 | — | $-12.2M |
自由现金流率GDEVPAMT
| Q4 25 | — | -17.7% | ||
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | -4.4% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | -18.4% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | -6.7% |
资本支出强度GDEVPAMT
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 7.6% | ||
| Q4 24 | — | 33.1% | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 12.0% |
现金转化率GDEVPAMT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.44× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 34.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDEV
暂无分部数据
PAMT
| Freight Transportation Service | $123.1M | 87% |
| Fuel Surcharge | $18.2M | 13% |
