vs
GOLDEN HEAVEN GROUP HOLDINGS LTD.（GDHG）与索尼互动娱乐（RSI）财务数据对比。点击上方公司名可切换其他公司
索尼互动娱乐的季度营收约是GOLDEN HEAVEN GROUP HOLDINGS LTD.的21.3倍（$324.9M vs $15.3M）。索尼互动娱乐净利率更高（1.6% vs -56.2%，领先57.8%）
金天集团控股有限公司主要在中国内地运营大型游乐园、文旅综合体及家庭休闲娱乐场所，核心服务涵盖惊险游乐设施、主题娱乐区、文化体验活动及配套餐饮零售，满足全年龄段消费者的休闲娱乐需求。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团，是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品，按营收与股权投资规模计算，是全球电子游戏行业规模最大的企业。
GDHG vs RSI — 直观对比
营收规模更大
RSI
是对方的21.3倍
$15.3M
净利率更高
RSI
高出57.8%
-56.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $15.3M | $324.9M |
| 净利润 | $-8.6M | $5.2M |
| 毛利率 | 50.2% | 34.4% |
| 营业利润率 | -44.5% | 8.9% |
| 净利率 | -56.2% | 1.6% |
| 营收同比 | — | 27.8% |
| 净利润同比 | — | 159.1% |
| 每股收益（稀释后） | $-10.83 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDHGRSI
| Q4 25 | — | $324.9M | ||
| Q3 25 | $15.3M | $277.9M | ||
| Q2 25 | — | $269.2M | ||
| Q1 25 | $13.8M | $262.4M | ||
| Q4 24 | — | $254.2M | ||
| Q3 24 | — | $232.1M | ||
| Q2 24 | — | $220.4M | ||
| Q1 24 | $13.8M | $217.4M |
净利润GDHGRSI
| Q4 25 | — | $5.2M | ||
| Q3 25 | $-8.6M | $6.1M | ||
| Q2 25 | — | $16.7M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $2.0M | ||
| Q3 24 | — | $1.2M | ||
| Q2 24 | — | $-100.0K | ||
| Q1 24 | $2.5M | $-727.0K |
毛利率GDHGRSI
| Q4 25 | — | 34.4% | ||
| Q3 25 | 50.2% | 34.0% | ||
| Q2 25 | — | 35.3% | ||
| Q1 25 | 52.0% | 34.9% | ||
| Q4 24 | — | 36.4% | ||
| Q3 24 | — | 34.8% | ||
| Q2 24 | — | 34.4% | ||
| Q1 24 | 52.0% | 33.5% |
营业利润率GDHGRSI
| Q4 25 | — | 8.9% | ||
| Q3 25 | -44.5% | 7.0% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | 25.5% | 0.7% |
净利率GDHGRSI
| Q4 25 | — | 1.6% | ||
| Q3 25 | -56.2% | 2.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | -0.0% | ||
| Q1 24 | 18.4% | -0.3% |
每股收益（稀释后）GDHGRSI
| Q4 25 | — | $0.08 | ||
| Q3 25 | $-10.83 | $0.06 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $0.03 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $86.0M | $342.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $180.7M | $147.2M |
| 总资产 | $191.4M | $658.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDHGRSI
| Q4 25 | — | $342.5M | ||
| Q3 25 | $86.0M | $279.5M | ||
| Q2 25 | — | $246.4M | ||
| Q1 25 | $19.8M | $232.8M | ||
| Q4 24 | — | $233.5M | ||
| Q3 24 | — | $220.9M | ||
| Q2 24 | — | $198.4M | ||
| Q1 24 | $129.4K | $194.4M |
股东权益GDHGRSI
| Q4 25 | — | $147.2M | ||
| Q3 25 | $180.7M | $133.1M | ||
| Q2 25 | — | $122.9M | ||
| Q1 25 | $83.7M | $81.3M | ||
| Q4 24 | — | $78.7M | ||
| Q3 24 | — | $69.8M | ||
| Q2 24 | — | $63.4M | ||
| Q1 24 | $64.3M | $60.8M |
总资产GDHGRSI
| Q4 25 | — | $658.5M | ||
| Q3 25 | $191.4M | $593.2M | ||
| Q2 25 | — | $543.0M | ||
| Q1 25 | $98.6M | $387.0M | ||
| Q4 24 | — | $379.5M | ||
| Q3 24 | — | $362.6M | ||
| Q2 24 | — | $340.7M | ||
| Q1 24 | $82.9M | $341.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.0M | $69.1M |
| 自由现金流经营现金流 - 资本支出 | — | $68.9M |
| 自由现金流率自由现金流/营收 | — | 21.2% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 13.17× |
| 过去12个月自由现金流最近4个季度 | — | $164.2M |
8季度趋势，按日历期对齐
经营现金流GDHGRSI
| Q4 25 | — | $69.1M | ||
| Q3 25 | $19.0M | $41.4M | ||
| Q2 25 | — | $25.8M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $25.9M | ||
| Q3 24 | — | $29.4M | ||
| Q2 24 | — | $20.2M | ||
| Q1 24 | $-911.6K | $30.9M |
自由现金流GDHGRSI
| Q4 25 | — | $68.9M | ||
| Q3 25 | — | $41.2M | ||
| Q2 25 | — | $25.6M | ||
| Q1 25 | — | $28.6M | ||
| Q4 24 | — | $25.7M | ||
| Q3 24 | — | $29.3M | ||
| Q2 24 | — | $19.9M | ||
| Q1 24 | $-924.9K | $30.6M |
自由现金流率GDHGRSI
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 14.8% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | -6.7% | 14.1% |
资本支出强度GDHGRSI
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | 0.1% | 0.1% |
现金转化率GDHGRSI
| Q4 25 | — | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | — | 1.55× | ||
| Q1 25 | — | 5.40× | ||
| Q4 24 | — | 12.79× | ||
| Q3 24 | — | 24.74× | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
