vs
GoodRx Holdings, Inc.（GDRX）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
GoodRx Holdings, Inc.的季度营收约是Ranger Energy Services, Inc.的1.4倍（$194.8M vs $142.2M），GoodRx Holdings, Inc.净利率更高（2.8% vs 2.3%，领先0.5%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -1.9%），GoodRx Holdings, Inc.自由现金流更多（$31.6M vs $17.1M），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -0.8%）
GoodRx是一家美国医疗健康企业，运营着远程医疗平台以及可免费使用的网站与移动应用，服务覆盖美国超75000家药店，可为用户追踪处方药价格、提供药品优惠折扣券，还支持用户在线问诊，获取部分品类药物的处方。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
GDRX vs RNGR — 直观对比
营收规模更大
GDRX
是对方的1.4倍
$142.2M
营收增速更快
RNGR
高出1.3%
-1.9%
净利率更高
GDRX
高出0.5%
2.3%
自由现金流更多
GDRX
多$14.5M
$17.1M
两年增速更快
RNGR
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $194.8M | $142.2M |
| 净利润 | $5.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | 2.3% |
| 净利率 | 2.8% | 2.3% |
| 营收同比 | -1.9% | -0.6% |
| 净利润同比 | -19.5% | -44.8% |
| 每股收益（稀释后） | $0.02 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDRXRNGR
| Q4 25 | $194.8M | $142.2M | ||
| Q3 25 | $196.0M | $128.9M | ||
| Q2 25 | $203.1M | $140.6M | ||
| Q1 25 | $203.0M | $135.2M | ||
| Q4 24 | $198.6M | $143.1M | ||
| Q3 24 | $195.3M | $153.0M | ||
| Q2 24 | $200.6M | $138.1M | ||
| Q1 24 | $197.9M | $136.9M |
净利润GDRXRNGR
| Q4 25 | $5.4M | $3.2M | ||
| Q3 25 | $1.1M | $1.2M | ||
| Q2 25 | $12.8M | $7.3M | ||
| Q1 25 | $11.1M | $600.0K | ||
| Q4 24 | $6.7M | $5.8M | ||
| Q3 24 | $4.0M | $8.7M | ||
| Q2 24 | $6.7M | $4.7M | ||
| Q1 24 | $-1.0M | $-800.0K |
营业利润率GDRXRNGR
| Q4 25 | 11.6% | 2.3% | ||
| Q3 25 | 7.5% | 2.0% | ||
| Q2 25 | 13.2% | 6.1% | ||
| Q1 25 | 11.5% | 0.7% | ||
| Q4 24 | 9.2% | 6.2% | ||
| Q3 24 | 10.5% | 8.4% | ||
| Q2 24 | 9.9% | 5.3% | ||
| Q1 24 | 3.7% | -0.4% |
净利率GDRXRNGR
| Q4 25 | 2.8% | 2.3% | ||
| Q3 25 | 0.6% | 0.9% | ||
| Q2 25 | 6.3% | 5.2% | ||
| Q1 25 | 5.4% | 0.4% | ||
| Q4 24 | 3.4% | 4.1% | ||
| Q3 24 | 2.0% | 5.7% | ||
| Q2 24 | 3.3% | 3.4% | ||
| Q1 24 | -0.5% | -0.6% |
每股收益（稀释后）GDRXRNGR
| Q4 25 | $0.02 | $0.14 | ||
| Q3 25 | $0.00 | $0.05 | ||
| Q2 25 | $0.04 | $0.32 | ||
| Q1 25 | $0.03 | $0.03 | ||
| Q4 24 | $0.01 | $0.24 | ||
| Q3 24 | $0.01 | $0.39 | ||
| Q2 24 | $0.02 | $0.21 | ||
| Q1 24 | $0.00 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $261.8M | $10.3M |
| 总债务越低越好 | $495.0M | — |
| 股东权益账面价值 | $616.3M | $300.1M |
| 总资产 | $1.4B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资GDRXRNGR
| Q4 25 | $261.8M | $10.3M | ||
| Q3 25 | $273.5M | $45.2M | ||
| Q2 25 | $281.3M | $48.9M | ||
| Q1 25 | $301.0M | $40.3M | ||
| Q4 24 | $448.3M | $40.9M | ||
| Q3 24 | $423.8M | $14.8M | ||
| Q2 24 | $524.9M | $8.7M | ||
| Q1 24 | $533.3M | $11.1M |
总债务GDRXRNGR
| Q4 25 | $495.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $500.0M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益GDRXRNGR
| Q4 25 | $616.3M | $300.1M | ||
| Q3 25 | $600.7M | $270.0M | ||
| Q2 25 | $643.0M | $276.9M | ||
| Q1 25 | $654.3M | $272.6M | ||
| Q4 24 | $724.7M | $273.8M | ||
| Q3 24 | $696.4M | $267.6M | ||
| Q2 24 | $669.4M | $260.5M | ||
| Q1 24 | $631.1M | $261.7M |
总资产GDRXRNGR
| Q4 25 | $1.4B | $419.3M | ||
| Q3 25 | $1.3B | $372.8M | ||
| Q2 25 | $1.3B | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | $1.4B | $381.6M | ||
| Q3 24 | $1.4B | $373.9M | ||
| Q2 24 | $1.5B | $359.6M | ||
| Q1 24 | $1.5B | $355.5M |
负债/权益比GDRXRNGR
| Q4 25 | 0.80× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.69× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $31.6M | $17.1M |
| 自由现金流率自由现金流/营收 | 16.2% | 12.0% |
| 资本支出强度资本支出/营收 | 0.6% | 4.9% |
| 现金转化率经营现金流/净利润 | 6.06× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $164.4M | $42.9M |
8季度趋势，按日历期对齐
经营现金流GDRXRNGR
| Q4 25 | $32.9M | $24.1M | ||
| Q3 25 | $76.0M | $13.6M | ||
| Q2 25 | $49.6M | $20.7M | ||
| Q1 25 | $9.4M | $10.6M | ||
| Q4 24 | $44.7M | $32.7M | ||
| Q3 24 | $86.9M | $17.7M | ||
| Q2 24 | $9.7M | $22.1M | ||
| Q1 24 | $42.6M | $12.0M |
自由现金流GDRXRNGR
| Q4 25 | $31.6M | $17.1M | ||
| Q3 25 | $74.3M | $8.0M | ||
| Q2 25 | $49.2M | $14.4M | ||
| Q1 25 | $9.3M | $3.4M | ||
| Q4 24 | $44.6M | $27.3M | ||
| Q3 24 | $86.5M | $10.8M | ||
| Q2 24 | $9.4M | $6.8M | ||
| Q1 24 | $42.2M | $5.5M |
自由现金流率GDRXRNGR
| Q4 25 | 16.2% | 12.0% | ||
| Q3 25 | 37.9% | 6.2% | ||
| Q2 25 | 24.2% | 10.2% | ||
| Q1 25 | 4.6% | 2.5% | ||
| Q4 24 | 22.4% | 19.1% | ||
| Q3 24 | 44.3% | 7.1% | ||
| Q2 24 | 4.7% | 4.9% | ||
| Q1 24 | 21.3% | 4.0% |
资本支出强度GDRXRNGR
| Q4 25 | 0.6% | 4.9% | ||
| Q3 25 | 0.9% | 4.3% | ||
| Q2 25 | 0.2% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.1% | 3.8% | ||
| Q3 24 | 0.2% | 4.5% | ||
| Q2 24 | 0.1% | 11.1% | ||
| Q1 24 | 0.2% | 4.7% |
现金转化率GDRXRNGR
| Q4 25 | 6.06× | 7.53× | ||
| Q3 25 | 67.94× | 11.33× | ||
| Q2 25 | 3.86× | 2.84× | ||
| Q1 25 | 0.85× | 17.67× | ||
| Q4 24 | 6.64× | 5.64× | ||
| Q3 24 | 21.91× | 2.03× | ||
| Q2 24 | 1.45× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDRX
| Prescription Transactions Revenue | $124.7M | 64% |
| Other | $44.4M | 23% |
| Subscription Revenue | $21.6M | 11% |
| Other Revenue | $4.1M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
