vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与GREAT SOUTHERN BANCORP, INC.（GSBC）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.8倍（$104.1M vs $56.4M），GREAT SOUTHERN BANCORP, INC.净利率更高（28.9% vs -1.4%，领先30.3%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -0.2%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 4.5%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
该企业是美国的多元化银行金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
GDYN vs GSBC — 直观对比
营收规模更大
GDYN
是对方的1.8倍
$56.4M
营收增速更快
GDYN
高出3.9%
-0.2%
净利率更高
GSBC
高出30.3%
-1.4%
两年增速更快
GDYN
近两年复合增速
4.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $56.4M |
| 净利润 | $-1.5M | $16.3M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 34.5% |
| 净利率 | -1.4% | 28.9% |
| 营收同比 | 3.7% | -0.2% |
| 净利润同比 | -150.6% | 9.1% |
| 每股收益（稀释后） | $-0.02 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNGSBC
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $56.4M | ||
| Q3 25 | $104.2M | $57.8M | ||
| Q2 25 | $101.1M | $59.2M | ||
| Q1 25 | $100.4M | $55.9M | ||
| Q4 24 | $100.3M | $56.5M | ||
| Q3 24 | $87.4M | $55.0M | ||
| Q2 24 | $83.0M | $56.7M |
净利润GDYNGSBC
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $16.3M | ||
| Q3 25 | $1.2M | $17.8M | ||
| Q2 25 | $5.3M | $19.8M | ||
| Q1 25 | $2.9M | $17.2M | ||
| Q4 24 | $4.5M | $14.9M | ||
| Q3 24 | $4.3M | $16.5M | ||
| Q2 24 | $-817.0K | $17.0M |
毛利率GDYNGSBC
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNGSBC
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 34.5% | ||
| Q3 25 | -0.2% | 38.2% | ||
| Q2 25 | -0.1% | 41.0% | ||
| Q1 25 | -2.0% | 38.4% | ||
| Q4 24 | 1.3% | 31.8% | ||
| Q3 24 | 2.4% | 36.6% | ||
| Q2 24 | 0.0% | 36.8% |
净利率GDYNGSBC
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 28.9% | ||
| Q3 25 | 1.1% | 30.7% | ||
| Q2 25 | 5.2% | 33.4% | ||
| Q1 25 | 2.9% | 30.7% | ||
| Q4 24 | 4.5% | 26.4% | ||
| Q3 24 | 4.9% | 30.0% | ||
| Q2 24 | -1.0% | 30.0% |
每股收益（稀释后）GDYNGSBC
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $1.44 | ||
| Q3 25 | $0.01 | $1.56 | ||
| Q2 25 | $0.06 | $1.72 | ||
| Q1 25 | $0.03 | $1.47 | ||
| Q4 24 | $0.06 | $1.27 | ||
| Q3 24 | $0.05 | $1.41 | ||
| Q2 24 | $-0.01 | $1.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $189.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $636.1M |
| 总资产 | $605.0M | $5.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNGSBC
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $189.6M | ||
| Q3 25 | $338.6M | $196.2M | ||
| Q2 25 | $336.8M | $245.9M | ||
| Q1 25 | $325.5M | $217.2M | ||
| Q4 24 | $334.7M | $195.8M | ||
| Q3 24 | $231.3M | $208.4M | ||
| Q2 24 | $256.0M | $186.5M |
股东权益GDYNGSBC
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $636.1M | ||
| Q3 25 | $537.7M | $632.9M | ||
| Q2 25 | $532.2M | $622.4M | ||
| Q1 25 | $517.4M | $613.3M | ||
| Q4 24 | $517.8M | $599.6M | ||
| Q3 24 | $400.2M | $612.1M | ||
| Q2 24 | $388.4M | $568.8M |
总资产GDYNGSBC
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $5.6B | ||
| Q3 25 | $613.2M | $5.7B | ||
| Q2 25 | $608.9M | $5.9B | ||
| Q1 25 | $590.9M | $6.0B | ||
| Q4 24 | $592.2M | $6.0B | ||
| Q3 24 | $477.3M | $6.0B | ||
| Q2 24 | $443.6M | $6.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $81.5M |
| 自由现金流经营现金流 - 资本支出 | — | $70.1M |
| 自由现金流率自由现金流/营收 | — | 124.3% |
| 资本支出强度资本支出/营收 | — | 20.3% |
| 现金转化率经营现金流/净利润 | — | 5.01× |
| 过去12个月自由现金流最近4个季度 | — | $121.9M |
8季度趋势，按日历期对齐
经营现金流GDYNGSBC
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $81.5M | ||
| Q3 25 | $7.0M | $5.6M | ||
| Q2 25 | $14.4M | $39.3M | ||
| Q1 25 | $9.4M | $15.0M | ||
| Q4 24 | $7.1M | $44.1M | ||
| Q3 24 | $9.2M | $17.7M | ||
| Q2 24 | $10.7M | $43.5M |
自由现金流GDYNGSBC
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $70.1M | ||
| Q3 25 | $2.9M | $3.9M | ||
| Q2 25 | $10.2M | $34.9M | ||
| Q1 25 | $6.0M | $13.1M | ||
| Q4 24 | $4.4M | $39.1M | ||
| Q3 24 | $5.9M | $16.5M | ||
| Q2 24 | $8.0M | $42.0M |
自由现金流率GDYNGSBC
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 124.3% | ||
| Q3 25 | 2.8% | 6.7% | ||
| Q2 25 | 10.1% | 59.0% | ||
| Q1 25 | 6.0% | 23.4% | ||
| Q4 24 | 4.4% | 69.3% | ||
| Q3 24 | 6.8% | 30.1% | ||
| Q2 24 | 9.7% | 74.1% |
资本支出强度GDYNGSBC
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 20.3% | ||
| Q3 25 | 3.9% | 3.0% | ||
| Q2 25 | 4.1% | 7.4% | ||
| Q1 25 | 3.3% | 3.5% | ||
| Q4 24 | 2.6% | 8.7% | ||
| Q3 24 | 3.7% | 2.1% | ||
| Q2 24 | 3.2% | 2.7% |
现金转化率GDYNGSBC
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 5.01× | ||
| Q3 25 | 5.92× | 0.31× | ||
| Q2 25 | 2.73× | 1.99× | ||
| Q1 25 | 3.21× | 0.87× | ||
| Q4 24 | 1.56× | 2.95× | ||
| Q3 24 | 2.15× | 1.07× | ||
| Q2 24 | — | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
