vs
GRID DYNAMICS HOLDINGS, INC.(GDYN)与HACKETT GROUP, INC.(HCKT)财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是HACKETT GROUP, INC.的1.5倍($104.1M vs $68.8M),HACKETT GROUP, INC.净利率更高(6.2% vs -1.4%,领先7.6%),GRID DYNAMICS HOLDINGS, INC.同比增速更快(3.7% vs -11.6%),过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高(12.0% vs -5.9%)
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业,活跃于2010年至2015年,核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机,并推动该项目实现商业化落地。
哈克特集团是源自英国的男童服饰多渠道零售商,主营各类男士及男童服装与配饰,品牌于1983年在英国伦敦创立。截至2019年6月,该品牌在全球共开设160家门店,旗舰店坐落于伦敦萨维尔街14号,目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
GDYN vs HCKT — 直观对比
营收规模更大
GDYN
是对方的1.5倍
$68.8M
营收增速更快
GDYN
高出15.3%
-11.6%
净利率更高
HCKT
高出7.6%
-1.4%
两年增速更快
GDYN
近两年复合增速
-5.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $104.1M | $68.8M |
| 净利润 | $-1.5M | $4.3M |
| 毛利率 | 34.8% | 70.8% |
| 营业利润率 | 61.7% | 13.0% |
| 净利率 | -1.4% | 6.2% |
| 营收同比 | 3.7% | -11.6% |
| 净利润同比 | -150.6% | 36.2% |
| 每股收益(稀释后) | $-0.02 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GDYN
HCKT
| Q1 26 | $104.1M | $68.8M | ||
| Q4 25 | $106.2M | $75.8M | ||
| Q3 25 | $104.2M | $73.1M | ||
| Q2 25 | $101.1M | $78.9M | ||
| Q1 25 | $100.4M | $77.9M | ||
| Q4 24 | $100.3M | $79.2M | ||
| Q3 24 | $87.4M | $79.8M | ||
| Q2 24 | $83.0M | $77.7M |
净利润
GDYN
HCKT
| Q1 26 | $-1.5M | $4.3M | ||
| Q4 25 | $306.0K | $5.6M | ||
| Q3 25 | $1.2M | $2.5M | ||
| Q2 25 | $5.3M | $1.7M | ||
| Q1 25 | $2.9M | $3.1M | ||
| Q4 24 | $4.5M | $3.6M | ||
| Q3 24 | $4.3M | $8.6M | ||
| Q2 24 | $-817.0K | $8.7M |
毛利率
GDYN
HCKT
| Q1 26 | 34.8% | 70.8% | ||
| Q4 25 | 34.0% | 41.7% | ||
| Q3 25 | 33.3% | 40.7% | ||
| Q2 25 | 34.1% | 35.4% | ||
| Q1 25 | 36.8% | 35.8% | ||
| Q4 24 | 36.9% | 39.4% | ||
| Q3 24 | 37.4% | 29.2% | ||
| Q2 24 | 35.6% | 27.5% |
营业利润率
GDYN
HCKT
| Q1 26 | 61.7% | 13.0% | ||
| Q4 25 | 0.5% | 12.0% | ||
| Q3 25 | -0.2% | 7.5% | ||
| Q2 25 | -0.1% | 5.8% | ||
| Q1 25 | -2.0% | 5.7% | ||
| Q4 24 | 1.3% | 9.8% | ||
| Q3 24 | 2.4% | 16.0% | ||
| Q2 24 | 0.0% | 16.1% |
净利率
GDYN
HCKT
| Q1 26 | -1.4% | 6.2% | ||
| Q4 25 | 0.3% | 7.4% | ||
| Q3 25 | 1.1% | 3.5% | ||
| Q2 25 | 5.2% | 2.1% | ||
| Q1 25 | 2.9% | 4.0% | ||
| Q4 24 | 4.5% | 4.5% | ||
| Q3 24 | 4.9% | 10.8% | ||
| Q2 24 | -1.0% | 11.3% |
每股收益(稀释后)
GDYN
HCKT
| Q1 26 | $-0.02 | $0.17 | ||
| Q4 25 | $0.01 | $0.20 | ||
| Q3 25 | $0.01 | $0.09 | ||
| Q2 25 | $0.06 | $0.06 | ||
| Q1 25 | $0.03 | $0.11 | ||
| Q4 24 | $0.06 | $0.11 | ||
| Q3 24 | $0.05 | $0.31 | ||
| Q2 24 | $-0.01 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | $78.8M |
| 股东权益账面价值 | $530.1M | $66.0M |
| 总资产 | $605.0M | $204.4M |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势,按日历期对齐
现金及短期投资
GDYN
HCKT
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $18.2M | ||
| Q3 25 | $338.6M | $13.9M | ||
| Q2 25 | $336.8M | $10.1M | ||
| Q1 25 | $325.5M | $9.2M | ||
| Q4 24 | $334.7M | $16.4M | ||
| Q3 24 | $231.3M | $10.0M | ||
| Q2 24 | $256.0M | $19.1M |
总债务
GDYN
HCKT
| Q1 26 | — | $78.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
GDYN
HCKT
| Q1 26 | $530.1M | $66.0M | ||
| Q4 25 | $542.1M | $68.1M | ||
| Q3 25 | $537.7M | $101.6M | ||
| Q2 25 | $532.2M | $119.8M | ||
| Q1 25 | $517.4M | $114.4M | ||
| Q4 24 | $517.8M | $115.6M | ||
| Q3 24 | $400.2M | $110.9M | ||
| Q2 24 | $388.4M | $102.2M |
总资产
GDYN
HCKT
| Q1 26 | $605.0M | $204.4M | ||
| Q4 25 | $612.9M | $206.4M | ||
| Q3 25 | $613.2M | $200.7M | ||
| Q2 25 | $608.9M | $200.5M | ||
| Q1 25 | $590.9M | $191.8M | ||
| Q4 24 | $592.2M | $193.3M | ||
| Q3 24 | $477.3M | $190.8M | ||
| Q2 24 | $443.6M | $187.5M |
负债/权益比
GDYN
HCKT
| Q1 26 | — | 1.19× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
HCKT
| Revenue before reimbursements | $36.4M | 53% |
| Other | $32.0M | 47% |
| Reimbursements | $405.0K | 1% |