vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是牛津地产的1.6倍（$104.1M vs $66.7M），牛津地产净利率更高（47.8% vs -1.4%，领先49.2%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -13.1%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -6.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
GDYN vs IIPR — 直观对比
营收规模更大
GDYN
是对方的1.6倍
$66.7M
营收增速更快
GDYN
高出16.8%
-13.1%
净利率更高
IIPR
高出49.2%
-1.4%
两年增速更快
GDYN
近两年复合增速
-6.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $66.7M |
| 净利润 | $-1.5M | $31.8M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 47.8% |
| 净利率 | -1.4% | 47.8% |
| 营收同比 | 3.7% | -13.1% |
| 净利润同比 | -150.6% | -20.4% |
| 每股收益（稀释后） | $-0.02 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNIIPR
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $66.7M | ||
| Q3 25 | $104.2M | $64.7M | ||
| Q2 25 | $101.1M | $62.9M | ||
| Q1 25 | $100.4M | $71.7M | ||
| Q4 24 | $100.3M | $76.7M | ||
| Q3 24 | $87.4M | $76.5M | ||
| Q2 24 | $83.0M | $79.8M |
净利润GDYNIIPR
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $31.8M | ||
| Q3 25 | $1.2M | $29.3M | ||
| Q2 25 | $5.3M | $26.0M | ||
| Q1 25 | $2.9M | $31.1M | ||
| Q4 24 | $4.5M | $40.0M | ||
| Q3 24 | $4.3M | $40.2M | ||
| Q2 24 | $-817.0K | $42.0M |
毛利率GDYNIIPR
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNIIPR
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 47.8% | ||
| Q3 25 | -0.2% | 45.5% | ||
| Q2 25 | -0.1% | 45.9% | ||
| Q1 25 | -2.0% | 47.4% | ||
| Q4 24 | 1.3% | 54.7% | ||
| Q3 24 | 2.4% | 54.8% | ||
| Q2 24 | 0.0% | 53.1% |
净利率GDYNIIPR
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 47.8% | ||
| Q3 25 | 1.1% | 45.3% | ||
| Q2 25 | 5.2% | 41.4% | ||
| Q1 25 | 2.9% | 43.3% | ||
| Q4 24 | 4.5% | 52.2% | ||
| Q3 24 | 4.9% | 52.6% | ||
| Q2 24 | -1.0% | 52.6% |
每股收益（稀释后）GDYNIIPR
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $1.07 | ||
| Q3 25 | $0.01 | $0.97 | ||
| Q2 25 | $0.06 | $0.86 | ||
| Q1 25 | $0.03 | $1.03 | ||
| Q4 24 | $0.06 | $1.35 | ||
| Q3 24 | $0.05 | $1.37 | ||
| Q2 24 | $-0.01 | $1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $530.1M | $1.8B |
| 总资产 | $605.0M | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资GDYNIIPR
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $47.6M | ||
| Q3 25 | $338.6M | $41.9M | ||
| Q2 25 | $336.8M | $104.9M | ||
| Q1 25 | $325.5M | $133.3M | ||
| Q4 24 | $334.7M | $151.2M | ||
| Q3 24 | $231.3M | $172.4M | ||
| Q2 24 | $256.0M | $160.9M |
总债务GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNIIPR
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $1.8B | ||
| Q3 25 | $537.7M | $1.9B | ||
| Q2 25 | $532.2M | $1.9B | ||
| Q1 25 | $517.4M | $1.9B | ||
| Q4 24 | $517.8M | $1.9B | ||
| Q3 24 | $400.2M | $1.9B | ||
| Q2 24 | $388.4M | $1.9B |
总资产GDYNIIPR
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $2.4B | ||
| Q3 25 | $613.2M | $2.3B | ||
| Q2 25 | $608.9M | $2.3B | ||
| Q1 25 | $590.9M | $2.4B | ||
| Q4 24 | $592.2M | $2.4B | ||
| Q3 24 | $477.3M | $2.4B | ||
| Q2 24 | $443.6M | $2.4B |
负债/权益比GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $198.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 6.22× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $198.2M | ||
| Q3 25 | $7.0M | $45.6M | ||
| Q2 25 | $14.4M | $48.4M | ||
| Q1 25 | $9.4M | $54.2M | ||
| Q4 24 | $7.1M | $258.4M | ||
| Q3 24 | $9.2M | $64.9M | ||
| Q2 24 | $10.7M | $64.2M |
自由现金流GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNIIPR
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 6.22× | ||
| Q3 25 | 5.92× | 1.56× | ||
| Q2 25 | 2.73× | 1.86× | ||
| Q1 25 | 3.21× | 1.75× | ||
| Q4 24 | 1.56× | 6.46× | ||
| Q3 24 | 2.15× | 1.61× | ||
| Q2 24 | — | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
