vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与iQSTEL Inc（IQST）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是iQSTEL Inc的1.2倍（$104.1M vs $84.2M），GRID DYNAMICS HOLDINGS, INC.净利率更高（-1.4% vs -3.2%，领先1.8%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -14.9%），过去两年iQSTEL Inc的营收复合增速更高（28.0% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
iQSTEL Inc是一家科技控股企业，业务覆盖电信、物联网与金融科技三大核心领域，面向南北美洲市场的中小企业及零售用户提供高性价比的通信服务、智能物联网监测解决方案及数字化金融工具。
GDYN vs IQST — 直观对比
营收规模更大
GDYN
是对方的1.2倍
$84.2M
营收增速更快
GDYN
高出18.5%
-14.9%
净利率更高
GDYN
高出1.8%
-3.2%
两年增速更快
IQST
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $84.2M |
| 净利润 | $-1.5M | $-2.7M |
| 毛利率 | 34.8% | 3.5% |
| 营业利润率 | 61.7% | -2.9% |
| 净利率 | -1.4% | -3.2% |
| 营收同比 | 3.7% | -14.9% |
| 净利润同比 | -150.6% | -44.5% |
| 每股收益（稀释后） | $-0.02 | $-0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNIQST
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $84.2M | ||
| Q3 25 | $104.2M | $102.9M | ||
| Q2 25 | $101.1M | $72.2M | ||
| Q1 25 | $100.4M | $57.6M | ||
| Q4 24 | $100.3M | $98.9M | ||
| Q3 24 | $87.4M | $54.2M | ||
| Q2 24 | $83.0M | $78.6M |
净利润GDYNIQST
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-2.7M | ||
| Q3 25 | $1.2M | $-2.3M | ||
| Q2 25 | $5.3M | $-2.3M | ||
| Q1 25 | $2.9M | $-1.1M | ||
| Q4 24 | $4.5M | $-1.9M | ||
| Q3 24 | $4.3M | $-773.0K | ||
| Q2 24 | $-817.0K | $-2.0M |
毛利率GDYNIQST
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 3.5% | ||
| Q3 25 | 33.3% | 2.7% | ||
| Q2 25 | 34.1% | 2.6% | ||
| Q1 25 | 36.8% | 3.4% | ||
| Q4 24 | 36.9% | 2.7% | ||
| Q3 24 | 37.4% | 3.7% | ||
| Q2 24 | 35.6% | 2.8% |
营业利润率GDYNIQST
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -2.9% | ||
| Q3 25 | -0.2% | -0.5% | ||
| Q2 25 | -0.1% | -0.9% | ||
| Q1 25 | -2.0% | -1.0% | ||
| Q4 24 | 1.3% | -0.3% | ||
| Q3 24 | 2.4% | -0.1% | ||
| Q2 24 | 0.0% | -0.4% |
净利率GDYNIQST
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -3.2% | ||
| Q3 25 | 1.1% | -2.3% | ||
| Q2 25 | 5.2% | -3.3% | ||
| Q1 25 | 2.9% | -2.0% | ||
| Q4 24 | 4.5% | -1.9% | ||
| Q3 24 | 4.9% | -1.4% | ||
| Q2 24 | -1.0% | -2.5% |
每股收益（稀释后）GDYNIQST
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.92 | ||
| Q3 25 | $0.01 | $-0.68 | ||
| Q2 25 | $0.06 | $-0.82 | ||
| Q1 25 | $0.03 | $-0.44 | ||
| Q4 24 | $0.06 | $-1.19 | ||
| Q3 24 | $0.05 | $-0.40 | ||
| Q2 24 | $-0.01 | $-0.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $2.2M |
| 总债务越低越好 | — | $4.1M |
| 股东权益账面价值 | $530.1M | $16.3M |
| 总资产 | $605.0M | $51.1M |
| 负债/权益比越低杠杆越低 | — | 0.25× |
8季度趋势，按日历期对齐
现金及短期投资GDYNIQST
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $2.2M | ||
| Q3 25 | $338.6M | $2.3M | ||
| Q2 25 | $336.8M | $2.0M | ||
| Q1 25 | $325.5M | $1.1M | ||
| Q4 24 | $334.7M | $2.5M | ||
| Q3 24 | $231.3M | $2.1M | ||
| Q2 24 | $256.0M | $797.2K |
总债务GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $4.5M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | — | $2.5M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $2.5M |
股东权益GDYNIQST
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $16.3M | ||
| Q3 25 | $537.7M | $17.9M | ||
| Q2 25 | $532.2M | $14.3M | ||
| Q1 25 | $517.4M | $11.6M | ||
| Q4 24 | $517.8M | $11.9M | ||
| Q3 24 | $400.2M | $8.1M | ||
| Q2 24 | $388.4M | $7.6M |
总资产GDYNIQST
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $51.1M | ||
| Q3 25 | $613.2M | $46.9M | ||
| Q2 25 | $608.9M | $51.4M | ||
| Q1 25 | $590.9M | $42.0M | ||
| Q4 24 | $592.2M | $79.0M | ||
| Q3 24 | $477.3M | $32.4M | ||
| Q2 24 | $443.6M | $30.0M |
负债/权益比GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.2M |
| 自由现金流率自由现金流/营收 | — | -1.5% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-4.0M |
8季度趋势，按日历期对齐
经营现金流GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $-1.2M | ||
| Q3 25 | $7.0M | $-953.0K | ||
| Q2 25 | $14.4M | $257.7K | ||
| Q1 25 | $9.4M | $-1.9M | ||
| Q4 24 | $7.1M | $-403.7K | ||
| Q3 24 | $9.2M | $625.0K | ||
| Q2 24 | $10.7M | $-2.6M |
自由现金流GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $-1.2M | ||
| Q3 25 | $2.9M | $-969.2K | ||
| Q2 25 | $10.2M | $211.7K | ||
| Q1 25 | $6.0M | $-2.0M | ||
| Q4 24 | $4.4M | $-421.3K | ||
| Q3 24 | $5.9M | $594.5K | ||
| Q2 24 | $8.0M | $-2.6M |
自由现金流率GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | -1.5% | ||
| Q3 25 | 2.8% | -0.9% | ||
| Q2 25 | 10.1% | 0.3% | ||
| Q1 25 | 6.0% | -3.4% | ||
| Q4 24 | 4.4% | -0.4% | ||
| Q3 24 | 6.8% | 1.1% | ||
| Q2 24 | 9.7% | -3.4% |
资本支出强度GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.0% | ||
| Q3 25 | 3.9% | 0.0% | ||
| Q2 25 | 4.1% | 0.1% | ||
| Q1 25 | 3.3% | 0.1% | ||
| Q4 24 | 2.6% | 0.0% | ||
| Q3 24 | 3.7% | 0.1% | ||
| Q2 24 | 3.2% | 0.0% |
现金转化率GDYNIQST
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | — | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
IQST
| USA | $53.2M | 63% |
| Other | $29.9M | 35% |
| Switzerland | $1.1M | 1% |
