vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与莱夫 Nation 娱乐（LIVE）财务数据对比。点击上方公司名可切换其他公司
莱夫 Nation 娱乐的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.0倍（$108.5M vs $104.1M），莱夫 Nation 娱乐净利率更高（-0.1% vs -1.4%，领先1.4%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs -2.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -4.3%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Live Nation Entertainment是一家美国跨国娱乐企业，2010年由Live Nation与Ticketmaster合并而成。目前两大品牌均作为子品牌运营，在全球范围内推广现场娱乐活动并提供票务销售服务，同时还自营多处娱乐场馆，并为音乐人提供艺人经纪服务。
GDYN vs LIVE — 直观对比
营收规模更大
LIVE
是对方的1.0倍
$104.1M
营收增速更快
GDYN
高出6.3%
-2.7%
净利率更高
LIVE
高出1.4%
-1.4%
两年增速更快
GDYN
近两年复合增速
-4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $108.5M |
| 净利润 | $-1.5M | $-64.0K |
| 毛利率 | 34.8% | 32.6% |
| 营业利润率 | 61.7% | 3.2% |
| 净利率 | -1.4% | -0.1% |
| 营收同比 | 3.7% | -2.7% |
| 净利润同比 | -150.6% | -113.0% |
| 每股收益（稀释后） | $-0.02 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNLIVE
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $108.5M | ||
| Q3 25 | $104.2M | $113.9M | ||
| Q2 25 | $101.1M | $112.5M | ||
| Q1 25 | $100.4M | $107.0M | ||
| Q4 24 | $100.3M | $111.5M | ||
| Q3 24 | $87.4M | $112.7M | ||
| Q2 24 | $83.0M | $123.9M |
净利润GDYNLIVE
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-64.0K | ||
| Q3 25 | $1.2M | $997.0K | ||
| Q2 25 | $5.3M | $5.4M | ||
| Q1 25 | $2.9M | $15.9M | ||
| Q4 24 | $4.5M | $492.0K | ||
| Q3 24 | $4.3M | $-19.9M | ||
| Q2 24 | $-817.0K | $-2.9M |
毛利率GDYNLIVE
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 32.6% | ||
| Q3 25 | 33.3% | 32.4% | ||
| Q2 25 | 34.1% | 34.0% | ||
| Q1 25 | 36.8% | 32.8% | ||
| Q4 24 | 36.9% | 31.7% | ||
| Q3 24 | 37.4% | 31.9% | ||
| Q2 24 | 35.6% | 29.9% |
营业利润率GDYNLIVE
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 3.2% | ||
| Q3 25 | -0.2% | 3.3% | ||
| Q2 25 | -0.1% | 7.1% | ||
| Q1 25 | -2.0% | 2.0% | ||
| Q4 24 | 1.3% | 0.7% | ||
| Q3 24 | 2.4% | -15.5% | ||
| Q2 24 | 0.0% | 0.9% |
净利率GDYNLIVE
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -0.1% | ||
| Q3 25 | 1.1% | 0.9% | ||
| Q2 25 | 5.2% | 4.8% | ||
| Q1 25 | 2.9% | 14.8% | ||
| Q4 24 | 4.5% | 0.4% | ||
| Q3 24 | 4.9% | -17.6% | ||
| Q2 24 | -1.0% | -2.3% |
每股收益（稀释后）GDYNLIVE
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.02 | ||
| Q3 25 | $0.01 | $-1.52 | ||
| Q2 25 | $0.06 | $1.24 | ||
| Q1 25 | $0.03 | $5.05 | ||
| Q4 24 | $0.06 | $0.16 | ||
| Q3 24 | $0.05 | $-6.31 | ||
| Q2 24 | $-0.01 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $95.3M |
| 总资产 | $605.0M | $389.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNLIVE
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | — | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
股东权益GDYNLIVE
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $95.3M | ||
| Q3 25 | $537.7M | $95.3M | ||
| Q2 25 | $532.2M | $94.3M | ||
| Q1 25 | $517.4M | $88.9M | ||
| Q4 24 | $517.8M | $73.3M | ||
| Q3 24 | $400.2M | $72.9M | ||
| Q2 24 | $388.4M | $92.7M |
总资产GDYNLIVE
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $389.2M | ||
| Q3 25 | $613.2M | $386.4M | ||
| Q2 25 | $608.9M | $387.5M | ||
| Q1 25 | $590.9M | $393.6M | ||
| Q4 24 | $592.2M | $395.5M | ||
| Q3 24 | $477.3M | $407.5M | ||
| Q2 24 | $443.6M | $436.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $9.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 7.8% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $21.9M |
8季度趋势，按日历期对齐
经营现金流GDYNLIVE
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $9.8M | ||
| Q3 25 | $7.0M | $6.8M | ||
| Q2 25 | $14.4M | $12.3M | ||
| Q1 25 | $9.4M | $231.0K | ||
| Q4 24 | $7.1M | $9.4M | ||
| Q3 24 | $9.2M | $6.7M | ||
| Q2 24 | $10.7M | $11.7M |
自由现金流GDYNLIVE
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $8.5M | ||
| Q3 25 | $2.9M | $4.8M | ||
| Q2 25 | $10.2M | $10.8M | ||
| Q1 25 | $6.0M | $-2.3M | ||
| Q4 24 | $4.4M | $7.6M | ||
| Q3 24 | $5.9M | $3.3M | ||
| Q2 24 | $8.0M | $10.1M |
自由现金流率GDYNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 7.8% | ||
| Q3 25 | 2.8% | 4.2% | ||
| Q2 25 | 10.1% | 9.6% | ||
| Q1 25 | 6.0% | -2.1% | ||
| Q4 24 | 4.4% | 6.8% | ||
| Q3 24 | 6.8% | 2.9% | ||
| Q2 24 | 9.7% | 8.2% |
资本支出强度GDYNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 1.2% | ||
| Q3 25 | 3.9% | 1.7% | ||
| Q2 25 | 4.1% | 1.3% | ||
| Q1 25 | 3.3% | 2.3% | ||
| Q4 24 | 2.6% | 1.6% | ||
| Q3 24 | 3.7% | 3.1% | ||
| Q2 24 | 3.2% | 1.3% |
现金转化率GDYNLIVE
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 6.78× | ||
| Q2 25 | 2.73× | 2.28× | ||
| Q1 25 | 3.21× | 0.01× | ||
| Q4 24 | 1.56× | 19.11× | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
LIVE
| Steel Manufacturing Segment | $31.9M | 29% |
| Flooring Manufacturing Segment | $28.9M | 27% |
| Retail Flooring Segment | $25.3M | 23% |
| Retail Entertainment Segment | $23.6M | 22% |
