vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与OFG BANCORP（OFG）财务数据对比。点击上方公司名可切换其他公司
OFG BANCORP的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍（$184.3M vs $104.1M），OFG BANCORP净利率更高（30.3% vs -1.4%，领先31.7%），GRID DYNAMICS HOLDINGS, INC.同比增速更快（3.7% vs 0.9%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs 2.8%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
OFG Bancorp成立于1964年，总部位于波多黎各圣胡安，是东方银行的金融控股公司。公司通过东方银行、东方金融服务有限责任公司、东方保险有限责任公司等核心子公司，主要面向波多黎各和美属维尔京群岛市场，提供多元化的零售与商业银行、贷款、财富管理相关产品、服务及技术解决方案。
GDYN vs OFG — 直观对比
营收规模更大
OFG
是对方的1.8倍
$104.1M
营收增速更快
GDYN
高出2.8%
0.9%
净利率更高
OFG
高出31.7%
-1.4%
两年增速更快
GDYN
近两年复合增速
2.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $184.3M |
| 净利润 | $-1.5M | $55.9M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 25.7% |
| 净利率 | -1.4% | 30.3% |
| 营收同比 | 3.7% | 0.9% |
| 净利润同比 | -150.6% | 11.0% |
| 每股收益（稀释后） | $-0.02 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNOFG
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $184.3M | ||
| Q3 25 | $104.2M | $186.2M | ||
| Q2 25 | $101.1M | $182.4M | ||
| Q1 25 | $100.4M | $178.6M | ||
| Q4 24 | $100.3M | $182.7M | ||
| Q3 24 | $87.4M | $174.7M | ||
| Q2 24 | $83.0M | $179.8M |
净利润GDYNOFG
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $55.9M | ||
| Q3 25 | $1.2M | $51.8M | ||
| Q2 25 | $5.3M | $51.8M | ||
| Q1 25 | $2.9M | $45.6M | ||
| Q4 24 | $4.5M | $50.3M | ||
| Q3 24 | $4.3M | $47.0M | ||
| Q2 24 | $-817.0K | $51.1M |
毛利率GDYNOFG
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNOFG
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 25.7% | ||
| Q3 25 | -0.2% | 33.0% | ||
| Q2 25 | -0.1% | 36.1% | ||
| Q1 25 | -2.0% | 33.3% | ||
| Q4 24 | 1.3% | 28.9% | ||
| Q3 24 | 2.4% | 35.4% | ||
| Q2 24 | 0.0% | 39.6% |
净利率GDYNOFG
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 30.3% | ||
| Q3 25 | 1.1% | 27.8% | ||
| Q2 25 | 5.2% | 28.4% | ||
| Q1 25 | 2.9% | 25.5% | ||
| Q4 24 | 4.5% | 27.6% | ||
| Q3 24 | 4.9% | 26.9% | ||
| Q2 24 | -1.0% | 28.4% |
每股收益（稀释后）GDYNOFG
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $1.27 | ||
| Q3 25 | $0.01 | $1.16 | ||
| Q2 25 | $0.06 | $1.15 | ||
| Q1 25 | $0.03 | $1.00 | ||
| Q4 24 | $0.06 | $1.10 | ||
| Q3 24 | $0.05 | $1.00 | ||
| Q2 24 | $-0.01 | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $1.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $1.4B |
| 总资产 | $605.0M | $12.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNOFG
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $1.0B | ||
| Q3 25 | $338.6M | $740.3M | ||
| Q2 25 | $336.8M | $851.8M | ||
| Q1 25 | $325.5M | $710.6M | ||
| Q4 24 | $334.7M | $591.1M | ||
| Q3 24 | $231.3M | $680.6M | ||
| Q2 24 | $256.0M | $740.4M |
股东权益GDYNOFG
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $1.4B | ||
| Q3 25 | $537.7M | $1.4B | ||
| Q2 25 | $532.2M | $1.3B | ||
| Q1 25 | $517.4M | $1.3B | ||
| Q4 24 | $517.8M | $1.3B | ||
| Q3 24 | $400.2M | $1.3B | ||
| Q2 24 | $388.4M | $1.2B |
总资产GDYNOFG
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $12.5B | ||
| Q3 25 | $613.2M | $12.2B | ||
| Q2 25 | $608.9M | $12.2B | ||
| Q1 25 | $590.9M | $11.7B | ||
| Q4 24 | $592.2M | $11.5B | ||
| Q3 24 | $477.3M | $11.5B | ||
| Q2 24 | $443.6M | $11.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $217.7M |
| 自由现金流经营现金流 - 资本支出 | — | $199.3M |
| 自由现金流率自由现金流/营收 | — | 108.1% |
| 资本支出强度资本支出/营收 | — | 10.0% |
| 现金转化率经营现金流/净利润 | — | 3.90× |
| 过去12个月自由现金流最近4个季度 | — | $345.4M |
8季度趋势，按日历期对齐
经营现金流GDYNOFG
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $217.7M | ||
| Q3 25 | $7.0M | $39.5M | ||
| Q2 25 | $14.4M | $35.9M | ||
| Q1 25 | $9.4M | $83.1M | ||
| Q4 24 | $7.1M | $252.5M | ||
| Q3 24 | $9.2M | $58.1M | ||
| Q2 24 | $10.7M | $95.1M |
自由现金流GDYNOFG
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $199.3M | ||
| Q3 25 | $2.9M | $35.5M | ||
| Q2 25 | $10.2M | $31.8M | ||
| Q1 25 | $6.0M | $78.7M | ||
| Q4 24 | $4.4M | $231.2M | ||
| Q3 24 | $5.9M | $51.8M | ||
| Q2 24 | $8.0M | $90.4M |
自由现金流率GDYNOFG
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 108.1% | ||
| Q3 25 | 2.8% | 19.1% | ||
| Q2 25 | 10.1% | 17.4% | ||
| Q1 25 | 6.0% | 44.1% | ||
| Q4 24 | 4.4% | 126.5% | ||
| Q3 24 | 6.8% | 29.6% | ||
| Q2 24 | 9.7% | 50.3% |
资本支出强度GDYNOFG
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 10.0% | ||
| Q3 25 | 3.9% | 2.1% | ||
| Q2 25 | 4.1% | 2.3% | ||
| Q1 25 | 3.3% | 2.4% | ||
| Q4 24 | 2.6% | 11.7% | ||
| Q3 24 | 3.7% | 3.6% | ||
| Q2 24 | 3.2% | 2.6% |
现金转化率GDYNOFG
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 3.90× | ||
| Q3 25 | 5.92× | 0.76× | ||
| Q2 25 | 2.73× | 0.69× | ||
| Q1 25 | 3.21× | 1.82× | ||
| Q4 24 | 1.56× | 5.02× | ||
| Q3 24 | 2.15× | 1.24× | ||
| Q2 24 | — | 1.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
