vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Prairie Operating Co.的1.3倍（$104.1M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -1.4%，领先3.1%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 12.0%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
GDYN vs PROP — 直观对比
营收规模更大
GDYN
是对方的1.3倍
$77.7M
净利率更高
PROP
高出3.1%
-1.4%
两年增速更快
PROP
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $77.7M |
| 净利润 | $-1.5M | $1.3M |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | 34.8% |
| 净利率 | -1.4% | 1.7% |
| 营收同比 | 3.7% | — |
| 净利润同比 | -150.6% | 111.3% |
| 每股收益（稀释后） | $-0.02 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNPROP
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | — | ||
| Q3 25 | $104.2M | $77.7M | ||
| Q2 25 | $101.1M | $68.1M | ||
| Q1 25 | $100.4M | $13.6M | ||
| Q4 24 | $100.3M | — | ||
| Q3 24 | $87.4M | $0 | ||
| Q2 24 | $83.0M | — |
净利润GDYNPROP
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | — | ||
| Q3 25 | $1.2M | $1.3M | ||
| Q2 25 | $5.3M | $35.7M | ||
| Q1 25 | $2.9M | $-2.6M | ||
| Q4 24 | $4.5M | — | ||
| Q3 24 | $4.3M | $-11.4M | ||
| Q2 24 | $-817.0K | — |
毛利率GDYNPROP
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNPROP
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | -0.2% | 34.8% | ||
| Q2 25 | -0.1% | 27.8% | ||
| Q1 25 | -2.0% | 12.9% | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 0.0% | — |
净利率GDYNPROP
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | — | ||
| Q3 25 | 1.1% | 1.7% | ||
| Q2 25 | 5.2% | 52.4% | ||
| Q1 25 | 2.9% | -19.3% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | -1.0% | — |
每股收益（稀释后）GDYNPROP
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.01 | $-0.44 | ||
| Q2 25 | $0.06 | $0.18 | ||
| Q1 25 | $0.03 | $-3.49 | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.05 | $-0.68 | ||
| Q2 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $101.8M |
| 总资产 | $605.0M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNPROP
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | $10.6M | ||
| Q2 25 | $336.8M | $10.7M | ||
| Q1 25 | $325.5M | $15.0M | ||
| Q4 24 | $334.7M | — | ||
| Q3 24 | $231.3M | $40.1M | ||
| Q2 24 | $256.0M | — |
总债务GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GDYNPROP
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | — | ||
| Q3 25 | $537.7M | $101.8M | ||
| Q2 25 | $532.2M | $94.2M | ||
| Q1 25 | $517.4M | $34.0M | ||
| Q4 24 | $517.8M | — | ||
| Q3 24 | $400.2M | $61.3M | ||
| Q2 24 | $388.4M | — |
总资产GDYNPROP
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | — | ||
| Q3 25 | $613.2M | $939.8M | ||
| Q2 25 | $608.9M | $858.5M | ||
| Q1 25 | $590.9M | $775.4M | ||
| Q4 24 | $592.2M | — | ||
| Q3 24 | $477.3M | $107.2M | ||
| Q2 24 | $443.6M | — |
负债/权益比GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | — | ||
| Q3 25 | $7.0M | $57.7M | ||
| Q2 25 | $14.4M | $-7.2M | ||
| Q1 25 | $9.4M | $16.9M | ||
| Q4 24 | $7.1M | — | ||
| Q3 24 | $9.2M | $2.8M | ||
| Q2 24 | $10.7M | — |
自由现金流GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNPROP
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | 44.80× | ||
| Q2 25 | 2.73× | -0.20× | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
