vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）与Vitesse Energy, Inc.（VTS）财务数据对比。点击上方公司名可切换其他公司
GRID DYNAMICS HOLDINGS, INC.的季度营收约是Vitesse Energy, Inc.的1.8倍（$104.1M vs $58.6M），Vitesse Energy, Inc.净利率更高（-1.3% vs -1.4%，领先0.2%），Vitesse Energy, Inc.同比增速更快（4.8% vs 3.7%），过去两年GRID DYNAMICS HOLDINGS, INC.的营收复合增速更高（12.0% vs -2.1%）
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
Vitesse Energy, Inc.是一家总部位于美国的独立能源企业，主营石油与天然气资源的勘探、开发及生产业务，核心运营资产分布在北达科他州威利斯顿盆地等陆上高潜力油气区，服务本土及全球上游能源市场需求。
GDYN vs VTS — 直观对比
营收规模更大
GDYN
是对方的1.8倍
$58.6M
营收增速更快
VTS
高出1.1%
3.7%
净利率更高
VTS
高出0.2%
-1.4%
两年增速更快
GDYN
近两年复合增速
-2.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $104.1M | $58.6M |
| 净利润 | $-1.5M | $-739.0K |
| 毛利率 | 34.8% | — |
| 营业利润率 | 61.7% | -12.0% |
| 净利率 | -1.4% | -1.3% |
| 营收同比 | 3.7% | 4.8% |
| 净利润同比 | -150.6% | 85.6% |
| 每股收益（稀释后） | $-0.02 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GDYNVTS
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $58.6M | ||
| Q3 25 | $104.2M | $67.4M | ||
| Q2 25 | $101.1M | $81.8M | ||
| Q1 25 | $100.4M | $66.2M | ||
| Q4 24 | $100.3M | $55.9M | ||
| Q3 24 | $87.4M | $58.3M | ||
| Q2 24 | $83.0M | $66.6M |
净利润GDYNVTS
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $-739.0K | ||
| Q3 25 | $1.2M | $-1.3M | ||
| Q2 25 | $5.3M | $24.7M | ||
| Q1 25 | $2.9M | $2.7M | ||
| Q4 24 | $4.5M | $-5.1M | ||
| Q3 24 | $4.3M | $17.4M | ||
| Q2 24 | $-817.0K | $10.9M |
毛利率GDYNVTS
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 36.8% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 35.6% | — |
营业利润率GDYNVTS
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | -12.0% | ||
| Q3 25 | -0.2% | 0.2% | ||
| Q2 25 | -0.1% | 22.8% | ||
| Q1 25 | -2.0% | 8.1% | ||
| Q4 24 | 1.3% | 3.7% | ||
| Q3 24 | 2.4% | 15.4% | ||
| Q2 24 | 0.0% | 25.2% |
净利率GDYNVTS
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | -1.3% | ||
| Q3 25 | 1.1% | -1.9% | ||
| Q2 25 | 5.2% | 30.2% | ||
| Q1 25 | 2.9% | 4.0% | ||
| Q4 24 | 4.5% | -9.2% | ||
| Q3 24 | 4.9% | 29.9% | ||
| Q2 24 | -1.0% | 16.4% |
每股收益（稀释后）GDYNVTS
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $-0.01 | ||
| Q3 25 | $0.01 | $-0.03 | ||
| Q2 25 | $0.06 | $0.60 | ||
| Q1 25 | $0.03 | $0.08 | ||
| Q4 24 | $0.06 | $-0.15 | ||
| Q3 24 | $0.05 | $0.53 | ||
| Q2 24 | $-0.01 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $327.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $530.1M | $629.3M |
| 总资产 | $605.0M | $893.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GDYNVTS
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | — | ||
| Q3 25 | $338.6M | — | ||
| Q2 25 | $336.8M | — | ||
| Q1 25 | $325.5M | $4.5M | ||
| Q4 24 | $334.7M | $3.0M | ||
| Q3 24 | $231.3M | — | ||
| Q2 24 | $256.0M | — |
股东权益GDYNVTS
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $629.3M | ||
| Q3 25 | $537.7M | $650.3M | ||
| Q2 25 | $532.2M | $671.9M | ||
| Q1 25 | $517.4M | $667.7M | ||
| Q4 24 | $517.8M | $500.3M | ||
| Q3 24 | $400.2M | $520.4M | ||
| Q2 24 | $388.4M | $518.5M |
总资产GDYNVTS
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $893.4M | ||
| Q3 25 | $613.2M | $932.9M | ||
| Q2 25 | $608.9M | $951.5M | ||
| Q1 25 | $590.9M | $975.2M | ||
| Q4 24 | $592.2M | $810.9M | ||
| Q3 24 | $477.3M | $791.2M | ||
| Q2 24 | $443.6M | $778.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GDYNVTS
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $37.4M | ||
| Q3 25 | $7.0M | $49.4M | ||
| Q2 25 | $14.4M | $66.0M | ||
| Q1 25 | $9.4M | $17.5M | ||
| Q4 24 | $7.1M | $34.7M | ||
| Q3 24 | $9.2M | $45.7M | ||
| Q2 24 | $10.7M | $35.2M |
自由现金流GDYNVTS
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | — | ||
| Q3 25 | $2.9M | — | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $6.0M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $8.0M | — |
自由现金流率GDYNVTS
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度GDYNVTS
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率GDYNVTS
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | — | ||
| Q3 25 | 5.92× | — | ||
| Q2 25 | 2.73× | 2.68× | ||
| Q1 25 | 3.21× | 6.56× | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.15× | 2.62× | ||
| Q2 24 | — | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GDYN
暂无分部数据
VTS
| Oil Reserves | $54.5M | 93% |
| Natural Gas Reserves | $4.2M | 7% |
