vs
GREIF, INC（GEF）与欧加隆（OGN）财务数据对比。点击上方公司名可切换其他公司
欧加隆的季度营收约是GREIF, INC的1.5倍（$1.5B vs $994.8M），GREIF, INC净利率更高（17.6% vs -13.6%，领先31.2%），欧加隆同比增速更快（-5.3% vs -21.4%），过去两年欧加隆的营收复合增速更高（-3.6% vs -9.2%）
格瑞夫公司是全球工业包装产品及服务领域的领先企业，总部位于美国俄亥俄州特拉华市。公司最初以制桶业务起家，目前核心产品涵盖钢桶、纤维桶、塑料桶、中型散装容器、油桶、塑料瓶、密封件、箱板纸、瓦楞制品及粘合剂等，2018年位列《财富》美国1000强第617位。
欧加隆是一家总部位于美国新泽西州泽西城的制药企业，核心业务覆盖生殖医学、避孕、精神科、激素替代疗法及麻醉领域的药物研发与生产。公司所有产品均在美国境外生产，同时美国市场贡献了其三分之一的营收。
GEF vs OGN — 直观对比
营收规模更大
OGN
是对方的1.5倍
$994.8M
营收增速更快
OGN
高出16.1%
-21.4%
净利率更高
GEF
高出31.2%
-13.6%
两年增速更快
OGN
近两年复合增速
-9.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $994.8M | $1.5B |
| 净利润 | $174.6M | $-205.0M |
| 毛利率 | 20.4% | 49.2% |
| 营业利润率 | 25.8% | -9.8% |
| 净利率 | 17.6% | -13.6% |
| 营收同比 | -21.4% | -5.3% |
| 净利润同比 | 1930.2% | -288.1% |
| 每股收益（稀释后） | — | $-0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GEFOGN
| Q4 25 | $994.8M | $1.5B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.4B | $1.6B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $1.2B | $1.6B |
净利润GEFOGN
| Q4 25 | $174.6M | $-205.0M | ||
| Q3 25 | $64.0M | $160.0M | ||
| Q2 25 | $47.3M | $145.0M | ||
| Q1 25 | $8.6M | $87.0M | ||
| Q4 24 | $70.1M | $109.0M | ||
| Q3 24 | $87.1M | $359.0M | ||
| Q2 24 | $44.4M | $195.0M | ||
| Q1 24 | $67.2M | $201.0M |
毛利率GEFOGN
| Q4 25 | 20.4% | 49.2% | ||
| Q3 25 | 22.7% | 53.5% | ||
| Q2 25 | 23.1% | 54.8% | ||
| Q1 25 | 19.4% | 55.6% | ||
| Q4 24 | 20.4% | 56.3% | ||
| Q3 24 | 20.0% | 58.3% | ||
| Q2 24 | 19.7% | 58.4% | ||
| Q1 24 | 18.4% | 59.0% |
营业利润率GEFOGN
| Q4 25 | 25.8% | -9.8% | ||
| Q3 25 | 6.4% | 15.2% | ||
| Q2 25 | 8.6% | 14.4% | ||
| Q1 25 | 4.7% | 6.7% | ||
| Q4 24 | 8.9% | 8.1% | ||
| Q3 24 | 11.8% | 13.1% | ||
| Q2 24 | 7.2% | 14.6% | ||
| Q1 24 | 5.7% | 14.5% |
净利率GEFOGN
| Q4 25 | 17.6% | -13.6% | ||
| Q3 25 | 5.6% | 10.0% | ||
| Q2 25 | 3.4% | 9.1% | ||
| Q1 25 | 0.7% | 5.8% | ||
| Q4 24 | 4.9% | 6.8% | ||
| Q3 24 | 6.0% | 22.7% | ||
| Q2 24 | 3.2% | 12.1% | ||
| Q1 24 | 5.6% | 12.4% |
每股收益（稀释后）GEFOGN
| Q4 25 | — | $-0.78 | ||
| Q3 25 | — | $0.61 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.33 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $1.38 | ||
| Q2 24 | — | $0.75 | ||
| Q1 24 | — | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $243.5M | $574.0M |
| 总债务越低越好 | $655.1M | $8.6B |
| 股东权益账面价值 | $2.9B | $752.0M |
| 总资产 | $5.5B | $12.9B |
| 负债/权益比越低杠杆越低 | 0.22× | 11.49× |
8季度趋势，按日历期对齐
现金及短期投资GEFOGN
| Q4 25 | $243.5M | $574.0M | ||
| Q3 25 | $285.2M | $672.0M | ||
| Q2 25 | $252.7M | $599.0M | ||
| Q1 25 | $201.1M | $547.0M | ||
| Q4 24 | $197.7M | $675.0M | ||
| Q3 24 | $194.2M | $763.0M | ||
| Q2 24 | $196.0M | $704.0M | ||
| Q1 24 | $179.3M | $575.0M |
总债务GEFOGN
| Q4 25 | $655.1M | $8.6B | ||
| Q3 25 | $2.3B | $8.8B | ||
| Q2 25 | $2.4B | $8.9B | ||
| Q1 25 | $2.5B | $9.0B | ||
| Q4 24 | $2.7B | $8.9B | ||
| Q3 24 | $2.9B | $8.7B | ||
| Q2 24 | $2.9B | $8.7B | ||
| Q1 24 | $2.3B | $8.7B |
股东权益GEFOGN
| Q4 25 | $2.9B | $752.0M | ||
| Q3 25 | $2.2B | $906.0M | ||
| Q2 25 | $2.1B | $733.0M | ||
| Q1 25 | $2.0B | $542.0M | ||
| Q4 24 | $2.1B | $472.0M | ||
| Q3 24 | $2.1B | $493.0M | ||
| Q2 24 | $2.0B | $144.0M | ||
| Q1 24 | $2.0B | $48.0M |
总资产GEFOGN
| Q4 25 | $5.5B | $12.9B | ||
| Q3 25 | $6.7B | $13.6B | ||
| Q2 25 | $6.8B | $13.5B | ||
| Q1 25 | $6.6B | $13.2B | ||
| Q4 24 | $6.6B | $13.1B | ||
| Q3 24 | $6.8B | $12.8B | ||
| Q2 24 | $6.8B | $12.2B | ||
| Q1 24 | $6.0B | $11.9B |
负债/权益比GEFOGN
| Q4 25 | 0.22× | 11.49× | ||
| Q3 25 | 1.06× | 9.74× | ||
| Q2 25 | 1.12× | 12.14× | ||
| Q1 25 | 1.24× | 16.52× | ||
| Q4 24 | 1.31× | 18.81× | ||
| Q3 24 | 1.41× | 17.75× | ||
| Q2 24 | 1.44× | 60.11× | ||
| Q1 24 | 1.15× | 181.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-24.4M | $141.0M |
| 自由现金流经营现金流 - 资本支出 | — | $96.0M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | -0.14× | — |
| 过去12个月自由现金流最近4个季度 | — | $538.0M |
8季度趋势，按日历期对齐
经营现金流GEFOGN
| Q4 25 | $-24.4M | $141.0M | ||
| Q3 25 | $197.7M | $264.0M | ||
| Q2 25 | $136.4M | $220.0M | ||
| Q1 25 | $-30.8M | $75.0M | ||
| Q4 24 | $187.2M | $390.0M | ||
| Q3 24 | $76.8M | $141.0M | ||
| Q2 24 | $87.5M | $332.0M | ||
| Q1 24 | $4.5M | $76.0M |
自由现金流GEFOGN
| Q4 25 | — | $96.0M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $181.0M | ||
| Q1 25 | — | $43.0M | ||
| Q4 24 | — | $335.0M | ||
| Q3 24 | — | $99.0M | ||
| Q2 24 | — | $300.0M | ||
| Q1 24 | — | $30.0M |
自由现金流率GEFOGN
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 18.7% | ||
| Q1 24 | — | 1.8% |
资本支出强度GEFOGN
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.8% |
现金转化率GEFOGN
| Q4 25 | -0.14× | — | ||
| Q3 25 | 3.09× | 1.65× | ||
| Q2 25 | 2.88× | 1.52× | ||
| Q1 25 | -3.58× | 0.86× | ||
| Q4 24 | 2.67× | 3.58× | ||
| Q3 24 | 0.88× | 0.39× | ||
| Q2 24 | 1.97× | 1.70× | ||
| Q1 24 | 0.07× | 0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEF
| Other | $501.0M | 50% |
| Sustainable Fiber Solutions Segment | $300.4M | 30% |
| Customized Polymer Solutions Segment | $124.8M | 13% |
| Durable Metal Solutions Segment | $62.5M | 6% |
| Innovative Closure Solutions Segment | $6.1M | 1% |
OGN
暂无分部数据
