vs
FTI CONSULTING, INC（FCN）与GREIF, INC（GEF）财务数据对比。点击上方公司名可切换其他公司
GREIF, INC的季度营收约是FTI CONSULTING, INC的1.0倍（$994.8M vs $990.7M），GREIF, INC净利率更高（17.6% vs 5.5%，领先12.0%），FTI CONSULTING, INC同比增速更快（10.7% vs -21.4%），过去两年FTI CONSULTING, INC的营收复合增速更高（3.3% vs -9.2%）
FTI咨询成立于1982年，总部位于美国华盛顿特区，是全球顶尖的金融咨询服务商之一。公司核心业务涵盖企业融资与重组、经济咨询、法务与诉讼咨询、战略传播、科技及战略咨询等领域，在31个国家拥有逾7700名员工。
格瑞夫公司是全球工业包装产品及服务领域的领先企业，总部位于美国俄亥俄州特拉华市。公司最初以制桶业务起家，目前核心产品涵盖钢桶、纤维桶、塑料桶、中型散装容器、油桶、塑料瓶、密封件、箱板纸、瓦楞制品及粘合剂等，2018年位列《财富》美国1000强第617位。
FCN vs GEF — 直观对比
营收规模更大
GEF
是对方的1.0倍
$990.7M
营收增速更快
FCN
高出32.1%
-21.4%
净利率更高
GEF
高出12.0%
5.5%
两年增速更快
FCN
近两年复合增速
-9.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $990.7M | $994.8M |
| 净利润 | $54.5M | $174.6M |
| 毛利率 | 31.1% | 20.4% |
| 营业利润率 | 9.4% | 25.8% |
| 净利率 | 5.5% | 17.6% |
| 营收同比 | 10.7% | -21.4% |
| 净利润同比 | 9.7% | 1930.2% |
| 每股收益（稀释后） | $1.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FCNGEF
| Q4 25 | $990.7M | $994.8M | ||
| Q3 25 | $956.2M | $1.1B | ||
| Q2 25 | $943.7M | $1.4B | ||
| Q1 25 | $898.3M | $1.3B | ||
| Q4 24 | $894.9M | $1.4B | ||
| Q3 24 | $926.0M | $1.5B | ||
| Q2 24 | $949.2M | $1.4B | ||
| Q1 24 | $928.6M | $1.2B |
净利润FCNGEF
| Q4 25 | $54.5M | $174.6M | ||
| Q3 25 | $82.8M | $64.0M | ||
| Q2 25 | $71.7M | $47.3M | ||
| Q1 25 | $61.8M | $8.6M | ||
| Q4 24 | $49.7M | $70.1M | ||
| Q3 24 | $66.5M | $87.1M | ||
| Q2 24 | $83.9M | $44.4M | ||
| Q1 24 | $80.0M | $67.2M |
毛利率FCNGEF
| Q4 25 | 31.1% | 20.4% | ||
| Q3 25 | 33.3% | 22.7% | ||
| Q2 25 | 32.1% | 23.1% | ||
| Q1 25 | 32.2% | 19.4% | ||
| Q4 24 | 30.2% | 20.4% | ||
| Q3 24 | 32.2% | 20.0% | ||
| Q2 24 | 32.8% | 19.7% | ||
| Q1 24 | 32.6% | 18.4% |
营业利润率FCNGEF
| Q4 25 | 9.4% | 25.8% | ||
| Q3 25 | 12.3% | 6.4% | ||
| Q2 25 | 10.5% | 8.6% | ||
| Q1 25 | 8.8% | 4.7% | ||
| Q4 24 | 5.9% | 8.9% | ||
| Q3 24 | 9.8% | 11.8% | ||
| Q2 24 | 11.0% | 7.2% | ||
| Q1 24 | 10.7% | 5.7% |
净利率FCNGEF
| Q4 25 | 5.5% | 17.6% | ||
| Q3 25 | 8.7% | 5.6% | ||
| Q2 25 | 7.6% | 3.4% | ||
| Q1 25 | 6.9% | 0.7% | ||
| Q4 24 | 5.6% | 4.9% | ||
| Q3 24 | 7.2% | 6.0% | ||
| Q2 24 | 8.8% | 3.2% | ||
| Q1 24 | 8.6% | 5.6% |
每股收益（稀释后）FCNGEF
| Q4 25 | $1.77 | — | ||
| Q3 25 | $2.60 | — | ||
| Q2 25 | $2.13 | — | ||
| Q1 25 | $1.74 | — | ||
| Q4 24 | $1.39 | — | ||
| Q3 24 | $1.85 | — | ||
| Q2 24 | $2.34 | — | ||
| Q1 24 | $2.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $265.1M | $243.5M |
| 总债务越低越好 | — | $655.1M |
| 股东权益账面价值 | $1.7B | $2.9B |
| 总资产 | $3.5B | $5.5B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资FCNGEF
| Q4 25 | $265.1M | $243.5M | ||
| Q3 25 | $146.0M | $285.2M | ||
| Q2 25 | $152.8M | $252.7M | ||
| Q1 25 | $151.1M | $201.1M | ||
| Q4 24 | $660.5M | $197.7M | ||
| Q3 24 | $386.3M | $194.2M | ||
| Q2 24 | $226.4M | $196.0M | ||
| Q1 24 | $244.0M | $179.3M |
总债务FCNGEF
| Q4 25 | — | $655.1M | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $0 | $2.7B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $60.0M | $2.9B | ||
| Q1 24 | $205.0M | $2.3B |
股东权益FCNGEF
| Q4 25 | $1.7B | $2.9B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | $2.1B | $2.0B | ||
| Q4 24 | $2.3B | $2.1B | ||
| Q3 24 | $2.3B | $2.1B | ||
| Q2 24 | $2.1B | $2.0B | ||
| Q1 24 | $2.1B | $2.0B |
总资产FCNGEF
| Q4 25 | $3.5B | $5.5B | ||
| Q3 25 | $3.5B | $6.7B | ||
| Q2 25 | $3.5B | $6.8B | ||
| Q1 25 | $3.3B | $6.6B | ||
| Q4 24 | $3.6B | $6.6B | ||
| Q3 24 | $3.5B | $6.8B | ||
| Q2 24 | $3.4B | $6.8B | ||
| Q1 24 | $3.3B | $6.0B |
负债/权益比FCNGEF
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.12× | ||
| Q1 25 | — | 1.24× | ||
| Q4 24 | 0.00× | 1.31× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | 0.03× | 1.44× | ||
| Q1 24 | 0.10× | 1.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $359.8M | $-24.4M |
| 自由现金流经营现金流 - 资本支出 | $351.4M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 6.60× | -0.14× |
| 过去12个月自由现金流最近4个季度 | $93.6M | — |
8季度趋势，按日历期对齐
经营现金流FCNGEF
| Q4 25 | $359.8M | $-24.4M | ||
| Q3 25 | $201.9M | $197.7M | ||
| Q2 25 | $55.7M | $136.4M | ||
| Q1 25 | $-465.2M | $-30.8M | ||
| Q4 24 | $315.3M | $187.2M | ||
| Q3 24 | $219.4M | $76.8M | ||
| Q2 24 | $135.2M | $87.5M | ||
| Q1 24 | $-274.8M | $4.5M |
自由现金流FCNGEF
| Q4 25 | $351.4M | — | ||
| Q3 25 | $187.0M | — | ||
| Q2 25 | $38.3M | — | ||
| Q1 25 | $-483.0M | — | ||
| Q4 24 | $301.6M | — | ||
| Q3 24 | $212.3M | — | ||
| Q2 24 | $125.2M | — | ||
| Q1 24 | $-279.5M | — |
自由现金流率FCNGEF
| Q4 25 | 35.5% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 4.1% | — | ||
| Q1 25 | -53.8% | — | ||
| Q4 24 | 33.7% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | -30.1% | — |
资本支出强度FCNGEF
| Q4 25 | 0.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 0.5% | — |
现金转化率FCNGEF
| Q4 25 | 6.60× | -0.14× | ||
| Q3 25 | 2.44× | 3.09× | ||
| Q2 25 | 0.78× | 2.88× | ||
| Q1 25 | -7.52× | -3.58× | ||
| Q4 24 | 6.34× | 2.67× | ||
| Q3 24 | 3.30× | 0.88× | ||
| Q2 24 | 1.61× | 1.97× | ||
| Q1 24 | -3.44× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FCN
| Corporate Finance Segment | $423.2M | 43% |
| Forensic And Litigation Consulting | $192.9M | 19% |
| Economic Consulting | $176.2M | 18% |
| Strategic Communications | $99.4M | 10% |
| Other | $99.0M | 10% |
GEF
| Other | $501.0M | 50% |
| Sustainable Fiber Solutions Segment | $300.4M | 30% |
| Customized Polymer Solutions Segment | $124.8M | 13% |
| Durable Metal Solutions Segment | $62.5M | 6% |
| Innovative Closure Solutions Segment | $6.1M | 1% |
