vs
GREIF, INC(GEF)与Ryman Hospitality Properties, Inc.(RHP)财务数据对比。点击上方公司名可切换其他公司
GREIF, INC的季度营收约是Ryman Hospitality Properties, Inc.的1.3倍($994.8M vs $737.8M),GREIF, INC净利率更高(17.6% vs 10.1%,领先7.5%),Ryman Hospitality Properties, Inc.同比增速更快(13.9% vs -21.4%),过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高(18.2% vs -9.2%)
格瑞夫公司是全球工业包装产品及服务领域的领先企业,总部位于美国俄亥俄州特拉华市。公司最初以制桶业务起家,目前核心产品涵盖钢桶、纤维桶、塑料桶、中型散装容器、油桶、塑料瓶、密封件、箱板纸、瓦楞制品及粘合剂等,2018年位列《财富》美国1000强第617位。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业,得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期,1983年收购WSM公司后奠定现代业务基础,同时将知名演出IP大奥普里等核心资产纳入麾下。
GEF vs RHP — 直观对比
营收规模更大
GEF
是对方的1.3倍
$737.8M
营收增速更快
RHP
高出35.3%
-21.4%
净利率更高
GEF
高出7.5%
10.1%
两年增速更快
RHP
近两年复合增速
-9.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $994.8M | $737.8M |
| 净利润 | $174.6M | $74.5M |
| 毛利率 | 20.4% | 41.4% |
| 营业利润率 | 25.8% | 19.4% |
| 净利率 | 17.6% | 10.1% |
| 营收同比 | -21.4% | 13.9% |
| 净利润同比 | 1930.2% | 3.0% |
| 每股收益(稀释后) | — | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GEF
RHP
| Q4 25 | $994.8M | $737.8M | ||
| Q3 25 | $1.1B | $592.5M | ||
| Q2 25 | $1.4B | $659.5M | ||
| Q1 25 | $1.3B | $587.3M | ||
| Q4 24 | $1.4B | $647.6M | ||
| Q3 24 | $1.5B | $550.0M | ||
| Q2 24 | $1.4B | $613.3M | ||
| Q1 24 | $1.2B | $528.3M |
净利润
GEF
RHP
| Q4 25 | $174.6M | $74.5M | ||
| Q3 25 | $64.0M | $34.9M | ||
| Q2 25 | $47.3M | $71.8M | ||
| Q1 25 | $8.6M | $63.0M | ||
| Q4 24 | $70.1M | $72.3M | ||
| Q3 24 | $87.1M | $59.0M | ||
| Q2 24 | $44.4M | $100.8M | ||
| Q1 24 | $67.2M | $42.8M |
毛利率
GEF
RHP
| Q4 25 | 20.4% | 41.4% | ||
| Q3 25 | 22.7% | 40.9% | ||
| Q2 25 | 23.1% | 49.7% | ||
| Q1 25 | 19.4% | 44.4% | ||
| Q4 24 | 20.4% | 40.4% | ||
| Q3 24 | 20.0% | 43.1% | ||
| Q2 24 | 19.7% | 48.4% | ||
| Q1 24 | 18.4% | 41.5% |
营业利润率
GEF
RHP
| Q4 25 | 25.8% | 19.4% | ||
| Q3 25 | 6.4% | 15.0% | ||
| Q2 25 | 8.6% | 21.1% | ||
| Q1 25 | 4.7% | 19.8% | ||
| Q4 24 | 8.9% | 18.6% | ||
| Q3 24 | 11.8% | 19.3% | ||
| Q2 24 | 7.2% | 27.4% | ||
| Q1 24 | 5.7% | 18.2% |
净利率
GEF
RHP
| Q4 25 | 17.6% | 10.1% | ||
| Q3 25 | 5.6% | 5.9% | ||
| Q2 25 | 3.4% | 10.9% | ||
| Q1 25 | 0.7% | 10.7% | ||
| Q4 24 | 4.9% | 11.2% | ||
| Q3 24 | 6.0% | 10.7% | ||
| Q2 24 | 3.2% | 16.4% | ||
| Q1 24 | 5.6% | 8.1% |
每股收益(稀释后)
GEF
RHP
| Q4 25 | — | $1.12 | ||
| Q3 25 | — | $0.53 | ||
| Q2 25 | — | $1.12 | ||
| Q1 25 | — | $1.00 | ||
| Q4 24 | — | $1.12 | ||
| Q3 24 | — | $0.94 | ||
| Q2 24 | — | $1.65 | ||
| Q1 24 | — | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $243.5M | $471.4M |
| 总债务越低越好 | $655.1M | — |
| 股东权益账面价值 | $2.9B | $750.2M |
| 总资产 | $5.5B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
GEF
RHP
| Q4 25 | $243.5M | $471.4M | ||
| Q3 25 | $285.2M | $483.3M | ||
| Q2 25 | $252.7M | $420.6M | ||
| Q1 25 | $201.1M | $413.9M | ||
| Q4 24 | $197.7M | $477.7M | ||
| Q3 24 | $194.2M | $534.9M | ||
| Q2 24 | $196.0M | $498.4M | ||
| Q1 24 | $179.3M | $465.3M |
总债务
GEF
RHP
| Q4 25 | $655.1M | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.9B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.3B | — |
股东权益
GEF
RHP
| Q4 25 | $2.9B | $750.2M | ||
| Q3 25 | $2.2B | $758.5M | ||
| Q2 25 | $2.1B | $800.4M | ||
| Q1 25 | $2.0B | $531.5M | ||
| Q4 24 | $2.1B | $549.0M | ||
| Q3 24 | $2.1B | $551.9M | ||
| Q2 24 | $2.0B | $562.6M | ||
| Q1 24 | $2.0B | $529.9M |
总资产
GEF
RHP
| Q4 25 | $5.5B | $6.2B | ||
| Q3 25 | $6.7B | $6.2B | ||
| Q2 25 | $6.8B | $6.1B | ||
| Q1 25 | $6.6B | $5.2B | ||
| Q4 24 | $6.6B | $5.2B | ||
| Q3 24 | $6.8B | $5.2B | ||
| Q2 24 | $6.8B | $5.1B | ||
| Q1 24 | $6.0B | $5.1B |
负债/权益比
GEF
RHP
| Q4 25 | 0.22× | — | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 1.12× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.31× | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | 1.44× | — | ||
| Q1 24 | 1.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-24.4M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | — | $58.5M |
| 自由现金流率自由现金流/营收 | — | 7.9% |
| 资本支出强度资本支出/营收 | — | 14.4% |
| 现金转化率经营现金流/净利润 | -0.14× | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $232.4M |
8季度趋势,按日历期对齐
经营现金流
GEF
RHP
| Q4 25 | $-24.4M | $164.7M | ||
| Q3 25 | $197.7M | $205.2M | ||
| Q2 25 | $136.4M | $122.5M | ||
| Q1 25 | $-30.8M | $98.2M | ||
| Q4 24 | $187.2M | $166.6M | ||
| Q3 24 | $76.8M | $218.1M | ||
| Q2 24 | $87.5M | $184.3M | ||
| Q1 24 | $4.5M | $7.5M |
自由现金流
GEF
RHP
| Q4 25 | — | $58.5M | ||
| Q3 25 | — | $135.4M | ||
| Q2 25 | — | $53.0M | ||
| Q1 25 | — | $-14.5M | ||
| Q4 24 | — | $76.0M | ||
| Q3 24 | — | $85.7M | ||
| Q2 24 | — | $78.8M | ||
| Q1 24 | — | $-72.0M |
自由现金流率
GEF
RHP
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 12.9% | ||
| Q1 24 | — | -13.6% |
资本支出强度
GEF
RHP
| Q4 25 | — | 14.4% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | 19.2% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 24.1% | ||
| Q2 24 | — | 17.2% | ||
| Q1 24 | — | 15.0% |
现金转化率
GEF
RHP
| Q4 25 | -0.14× | 2.21× | ||
| Q3 25 | 3.09× | 5.88× | ||
| Q2 25 | 2.88× | 1.71× | ||
| Q1 25 | -3.58× | 1.56× | ||
| Q4 24 | 2.67× | 2.30× | ||
| Q3 24 | 0.88× | 3.70× | ||
| Q2 24 | 1.97× | 1.83× | ||
| Q1 24 | 0.07× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEF
| Other | $501.0M | 50% |
| Sustainable Fiber Solutions Segment | $300.4M | 30% |
| Customized Polymer Solutions Segment | $124.8M | 13% |
| Durable Metal Solutions Segment | $62.5M | 6% |
| Innovative Closure Solutions Segment | $6.1M | 1% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |