vs
Gen Digital（GEN）与Legence Corp.（LGN）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Legence Corp.的1.8倍（$1.2B vs $708.0M），Gen Digital净利率更高（15.5% vs -0.1%，领先15.6%），Gen Digital同比增速更快（28.5% vs 26.2%）
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
Legence Corp是一家可持续建筑与脱碳解决方案服务商，主要提供能效优化、楼宇自动化系统设计、可再生能源整合及低碳改造服务，客户覆盖商业、工业、公共机构等领域，核心业务布局北美，助力客户降低运营成本、减少碳排放。
GEN vs LGN — 直观对比
营收规模更大
GEN
是对方的1.8倍
$708.0M
营收增速更快
GEN
高出2.2%
26.2%
净利率更高
GEN
高出15.6%
-0.1%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $708.0M |
| 净利润 | $192.0M | $-576.0K |
| 毛利率 | 78.4% | 20.9% |
| 营业利润率 | 34.9% | 5.3% |
| 净利率 | 15.5% | -0.1% |
| 营收同比 | 28.5% | 26.2% |
| 净利润同比 | 6.1% | 46.8% |
| 每股收益（稀释后） | $0.31 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENLGN
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $708.0M | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $986.0M | — | ||
| Q3 24 | $974.0M | $560.8M | ||
| Q2 24 | $965.0M | — | ||
| Q1 24 | $967.0M | — |
净利润GENLGN
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | — | ||
| Q3 25 | $135.0M | $-576.0K | ||
| Q1 25 | $142.0M | — | ||
| Q4 24 | $159.0M | — | ||
| Q3 24 | $161.0M | $-1.1M | ||
| Q2 24 | $181.0M | — | ||
| Q1 24 | $134.0M | — |
毛利率GENLGN
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | — | ||
| Q3 25 | 78.8% | 20.9% | ||
| Q1 25 | 80.3% | — | ||
| Q4 24 | 80.4% | — | ||
| Q3 24 | 80.1% | 21.1% | ||
| Q2 24 | 80.3% | — | ||
| Q1 24 | 80.4% | — |
营业利润率GENLGN
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | — | ||
| Q3 25 | 35.5% | 5.3% | ||
| Q1 25 | 41.3% | — | ||
| Q4 24 | 37.9% | — | ||
| Q3 24 | 41.3% | 4.8% | ||
| Q2 24 | 43.2% | — | ||
| Q1 24 | 41.4% | — |
净利率GENLGN
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 10.7% | -0.1% | ||
| Q1 25 | 14.1% | — | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 16.5% | -0.2% | ||
| Q2 24 | 18.8% | — | ||
| Q1 24 | 13.9% | — |
每股收益（稀释后）GENLGN
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | — | ||
| Q3 25 | $0.22 | $-0.02 | ||
| Q1 25 | $0.22 | — | ||
| Q4 24 | $0.26 | — | ||
| Q3 24 | $0.26 | — | ||
| Q2 24 | $0.29 | — | ||
| Q1 24 | $0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $176.0M |
| 总债务越低越好 | $8.4B | $812.6M |
| 股东权益账面价值 | $2.3B | $387.9M |
| 总资产 | $15.8B | $2.6B |
| 负债/权益比越低杠杆越低 | 3.61× | 2.10× |
8季度趋势，按日历期对齐
现金及短期投资GENLGN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $176.0M | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $883.0M | — | ||
| Q3 24 | $737.0M | — | ||
| Q2 24 | $644.0M | — | ||
| Q1 24 | $846.0M | — |
总债务GENLGN
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | $812.6M | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — | ||
| Q1 24 | $8.6B | — |
股东权益GENLGN
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | $387.9M | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.2B | — |
总资产GENLGN
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | — | ||
| Q3 25 | $16.4B | $2.6B | ||
| Q1 25 | $15.5B | — | ||
| Q4 24 | $15.4B | — | ||
| Q3 24 | $15.5B | — | ||
| Q2 24 | $15.4B | — | ||
| Q1 24 | $15.8B | — |
负债/权益比GENLGN
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | 2.10× | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — | ||
| Q1 24 | 3.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $162.1M |
| 自由现金流经营现金流 - 资本支出 | — | $137.4M |
| 自由现金流率自由现金流/营收 | — | 19.4% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GENLGN
| Q1 26 | — | — | ||
| Q4 25 | $541.0M | — | ||
| Q3 25 | $409.0M | $162.1M | ||
| Q1 25 | $473.0M | — | ||
| Q4 24 | $326.0M | — | ||
| Q3 24 | $158.0M | — | ||
| Q2 24 | $264.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流GENLGN
| Q1 26 | — | — | ||
| Q4 25 | $535.0M | — | ||
| Q3 25 | $405.0M | $137.4M | ||
| Q1 25 | $470.0M | — | ||
| Q4 24 | $318.0M | — | ||
| Q3 24 | $156.0M | — | ||
| Q2 24 | $262.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率GENLGN
| Q1 26 | — | — | ||
| Q4 25 | 43.9% | — | ||
| Q3 25 | 32.2% | 19.4% | ||
| Q1 25 | 46.5% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 27.2% | — | ||
| Q1 24 | 144.3% | — |
资本支出强度GENLGN
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.3% | 3.5% | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
现金转化率GENLGN
| Q1 26 | — | — | ||
| Q4 25 | 4.04× | — | ||
| Q3 25 | 3.03× | — | ||
| Q1 25 | 3.33× | — | ||
| Q4 24 | 2.05× | — | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 1.46× | — | ||
| Q1 24 | 10.43× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
LGN
| Installation And Fabrication | $408.7M | 58% |
| Engineering And Design | $110.9M | 16% |
| Program And Project Management | $101.2M | 14% |
| Maintenance And Service | $87.1M | 12% |
