vs
Legence Corp.（LGN）与MATRIX SERVICE CO（MTRX）财务数据对比。点击上方公司名可切换其他公司
Legence Corp.的季度营收约是MATRIX SERVICE CO的3.4倍（$708.0M vs $210.5M）。Legence Corp.净利率更高（-0.1% vs -0.4%，领先0.3%）。Legence Corp.同比增速更快（26.2% vs 12.5%）。Legence Corp.自由现金流更多（$137.4M vs $6.3M）
Legence Corp是一家可持续建筑与脱碳解决方案服务商，主要提供能效优化、楼宇自动化系统设计、可再生能源整合及低碳改造服务，客户覆盖商业、工业、公共机构等领域，核心业务布局北美，助力客户降低运营成本、减少碳排放。
Matrix Service旗下的Matrix电信公司是美国一家电信企业，以Matrix商务科技、Trinsic、Excel电信等多个细分品牌运营，面向个人消费者、中小微企业以及多地点分布式企业市场提供语音与数据服务，同时也向电信、无线与有线电视行业提供语音批发服务。
LGN vs MTRX — 直观对比
营收规模更大
LGN
是对方的3.4倍
$210.5M
营收增速更快
LGN
高出13.8%
12.5%
净利率更高
LGN
高出0.3%
-0.4%
自由现金流更多
LGN
多$131.1M
$6.3M
损益表 — Q3 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $708.0M | $210.5M |
| 净利润 | $-576.0K | $-894.0K |
| 毛利率 | 20.9% | 6.2% |
| 营业利润率 | 5.3% | -1.0% |
| 净利率 | -0.1% | -0.4% |
| 营收同比 | 26.2% | 12.5% |
| 净利润同比 | 46.8% | 83.8% |
| 每股收益（稀释后） | $-0.02 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LGNMTRX
| Q4 25 | — | $210.5M | ||
| Q3 25 | $708.0M | $211.9M | ||
| Q2 25 | — | $216.4M | ||
| Q1 25 | — | $200.2M | ||
| Q4 24 | — | $187.2M | ||
| Q3 24 | $560.8M | $165.6M | ||
| Q2 24 | — | $189.5M | ||
| Q1 24 | — | $166.0M |
净利润LGNMTRX
| Q4 25 | — | $-894.0K | ||
| Q3 25 | $-576.0K | $-3.7M | ||
| Q2 25 | — | $-11.3M | ||
| Q1 25 | — | $-3.4M | ||
| Q4 24 | — | $-5.5M | ||
| Q3 24 | $-1.1M | $-9.2M | ||
| Q2 24 | — | $-4.4M | ||
| Q1 24 | — | $-14.6M |
毛利率LGNMTRX
| Q4 25 | — | 6.2% | ||
| Q3 25 | 20.9% | 6.7% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | 21.1% | 4.7% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 3.4% |
营业利润率LGNMTRX
| Q4 25 | — | -1.0% | ||
| Q3 25 | 5.3% | -2.6% | ||
| Q2 25 | — | -6.0% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | -3.4% | ||
| Q3 24 | 4.8% | -6.5% | ||
| Q2 24 | — | -2.8% | ||
| Q1 24 | — | -8.7% |
净利率LGNMTRX
| Q4 25 | — | -0.4% | ||
| Q3 25 | -0.1% | -1.7% | ||
| Q2 25 | — | -5.2% | ||
| Q1 25 | — | -1.7% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | -0.2% | -5.6% | ||
| Q2 24 | — | -2.3% | ||
| Q1 24 | — | -8.8% |
每股收益（稀释后）LGNMTRX
| Q4 25 | — | $-0.03 | ||
| Q3 25 | $-0.02 | $-0.13 | ||
| Q2 25 | — | $-0.41 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.33 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $176.0M | $199.0M |
| 总债务越低越好 | $812.6M | — |
| 股东权益账面价值 | $387.9M | $137.6M |
| 总资产 | $2.6B | $650.2M |
| 负债/权益比越低杠杆越低 | 2.10× | — |
8季度趋势，按日历期对齐
现金及短期投资LGNMTRX
| Q4 25 | — | $199.0M | ||
| Q3 25 | $176.0M | $192.3M | ||
| Q2 25 | — | $224.6M | ||
| Q1 25 | — | $185.5M | ||
| Q4 24 | — | $156.8M | ||
| Q3 24 | — | $124.6M | ||
| Q2 24 | — | $115.6M | ||
| Q1 24 | — | $69.7M |
总债务LGNMTRX
| Q4 25 | — | — | ||
| Q3 25 | $812.6M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LGNMTRX
| Q4 25 | — | $137.6M | ||
| Q3 25 | $387.9M | $136.3M | ||
| Q2 25 | — | $142.7M | ||
| Q1 25 | — | $150.7M | ||
| Q4 24 | — | $151.9M | ||
| Q3 24 | — | $156.5M | ||
| Q2 24 | — | $164.2M | ||
| Q1 24 | — | $165.8M |
总资产LGNMTRX
| Q4 25 | — | $650.2M | ||
| Q3 25 | $2.6B | $598.2M | ||
| Q2 25 | — | $600.3M | ||
| Q1 25 | — | $613.7M | ||
| Q4 24 | — | $513.8M | ||
| Q3 24 | — | $470.2M | ||
| Q2 24 | — | $451.4M | ||
| Q1 24 | — | $440.0M |
负债/权益比LGNMTRX
| Q4 25 | — | — | ||
| Q3 25 | 2.10× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $7.5M |
| 自由现金流经营现金流 - 资本支出 | $137.4M | $6.3M |
| 自由现金流率自由现金流/营收 | 19.4% | 3.0% |
| 资本支出强度资本支出/营收 | 3.5% | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $45.5M |
8季度趋势，按日历期对齐
经营现金流LGNMTRX
| Q4 25 | — | $7.5M | ||
| Q3 25 | $162.1M | $-25.9M | ||
| Q2 25 | — | $40.7M | ||
| Q1 25 | — | $31.2M | ||
| Q4 24 | — | $33.6M | ||
| Q3 24 | — | $11.9M | ||
| Q2 24 | — | $47.0M | ||
| Q1 24 | — | $24.8M |
自由现金流LGNMTRX
| Q4 25 | — | $6.3M | ||
| Q3 25 | $137.4M | $-27.9M | ||
| Q2 25 | — | $38.4M | ||
| Q1 25 | — | $28.7M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | — | $45.7M | ||
| Q1 24 | — | $20.0M |
自由现金流率LGNMTRX
| Q4 25 | — | 3.0% | ||
| Q3 25 | 19.4% | -13.2% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 24.1% | ||
| Q1 24 | — | 12.1% |
资本支出强度LGNMTRX
| Q4 25 | — | 0.6% | ||
| Q3 25 | 3.5% | 0.9% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 2.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LGN
| Installation And Fabrication | $408.7M | 58% |
| Engineering And Design | $110.9M | 16% |
| Program And Project Management | $101.2M | 14% |
| Maintenance And Service | $87.1M | 12% |
MTRX
| Storage And Terminal Solutions | $99.9M | 47% |
| Utility And Power Infrastructure | $75.4M | 36% |
| Process And Industrial Facilities | $35.3M | 17% |
