vs

Gen Digital(GEN)与朗美通(LITE)财务数据对比。点击上方公司名可切换其他公司

Gen Digital的季度营收约是朗美通的1.9倍($1.2B vs $665.5M),Gen Digital净利率更高(15.5% vs 11.8%,领先3.7%),朗美通同比增速更快(65.5% vs 28.5%),过去两年朗美通的营收复合增速更高(34.8% vs 13.2%)

Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。

朗美通控股(Lumentum Holdings Inc.)是全球知名光电产品供应商,前身为美国捷迪讯(JDSU)旗下光电器件及激光业务板块,2015年8月随捷迪讯分拆独立运营,总部位于美国加利福尼亚州米尔皮塔斯,主营光通信网络设备、激光器、定制光学解决方案等多元产品。

GEN vs LITE — 直观对比

营收规模更大
GEN
GEN
是对方的1.9倍
GEN
$1.2B
$665.5M
LITE
营收增速更快
LITE
LITE
高出37.0%
LITE
65.5%
28.5%
GEN
净利率更高
GEN
GEN
高出3.7%
GEN
15.5%
11.8%
LITE
两年增速更快
LITE
LITE
近两年复合增速
LITE
34.8%
13.2%
GEN

损益表 — Q3 FY2026 vs Q2 FY2026

指标
GEN
GEN
LITE
LITE
营收
$1.2B
$665.5M
净利润
$192.0M
$78.2M
毛利率
78.4%
36.1%
营业利润率
34.9%
9.7%
净利率
15.5%
11.8%
营收同比
28.5%
65.5%
净利润同比
6.1%
228.4%
每股收益(稀释后)
$0.31
$0.89

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
GEN
GEN
LITE
LITE
Q1 26
$1.2B
Q4 25
$1.2B
$665.5M
Q3 25
$1.3B
$533.8M
Q2 25
$480.7M
Q1 25
$1.0B
$425.2M
Q4 24
$986.0M
$402.2M
Q3 24
$974.0M
$336.9M
Q2 24
$965.0M
$308.3M
净利润
GEN
GEN
LITE
LITE
Q1 26
$192.0M
Q4 25
$134.0M
$78.2M
Q3 25
$135.0M
$4.2M
Q2 25
$213.3M
Q1 25
$142.0M
$-44.1M
Q4 24
$159.0M
$-60.9M
Q3 24
$161.0M
$-82.4M
Q2 24
$181.0M
$-252.5M
毛利率
GEN
GEN
LITE
LITE
Q1 26
78.4%
Q4 25
78.2%
36.1%
Q3 25
78.8%
34.0%
Q2 25
33.3%
Q1 25
80.3%
28.8%
Q4 24
80.4%
24.8%
Q3 24
80.1%
23.1%
Q2 24
80.3%
16.6%
营业利润率
GEN
GEN
LITE
LITE
Q1 26
34.9%
Q4 25
35.9%
9.7%
Q3 25
35.5%
1.3%
Q2 25
-1.7%
Q1 25
41.3%
-8.9%
Q4 24
37.9%
-12.8%
Q3 24
41.3%
-24.5%
Q2 24
43.2%
-43.3%
净利率
GEN
GEN
LITE
LITE
Q1 26
15.5%
Q4 25
11.0%
11.8%
Q3 25
10.7%
0.8%
Q2 25
44.4%
Q1 25
14.1%
-10.4%
Q4 24
16.1%
-15.1%
Q3 24
16.5%
-24.5%
Q2 24
18.8%
-81.9%
每股收益(稀释后)
GEN
GEN
LITE
LITE
Q1 26
$0.31
Q4 25
$0.21
$0.89
Q3 25
$0.22
$0.05
Q2 25
$3.10
Q1 25
$0.22
$-0.64
Q4 24
$0.26
$-0.88
Q3 24
$0.26
$-1.21
Q2 24
$0.29
$-3.75

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
GEN
GEN
LITE
LITE
现金及短期投资手头流动性
$1.2B
总债务越低越好
$8.4B
股东权益账面价值
$2.3B
$846.6M
总资产
$15.8B
$4.8B
负债/权益比越低杠杆越低
3.61×

8季度趋势,按日历期对齐

现金及短期投资
GEN
GEN
LITE
LITE
Q1 26
Q4 25
$1.2B
Q3 25
$1.1B
Q2 25
$877.1M
Q1 25
$1.0B
$866.7M
Q4 24
$883.0M
$896.7M
Q3 24
$737.0M
$916.1M
Q2 24
$644.0M
$887.0M
总债务
GEN
GEN
LITE
LITE
Q1 26
$8.4B
Q4 25
$8.7B
Q3 25
$8.9B
Q2 25
Q1 25
$8.3B
Q4 24
$8.5B
Q3 24
$8.5B
Q2 24
$8.5B
股东权益
GEN
GEN
LITE
LITE
Q1 26
$2.3B
Q4 25
$2.5B
$846.6M
Q3 25
$2.4B
$780.8M
Q2 25
$1.1B
Q1 25
$2.3B
$879.5M
Q4 24
$2.2B
$872.3M
Q3 24
$2.1B
$895.9M
Q2 24
$2.0B
$957.3M
总资产
GEN
GEN
LITE
LITE
Q1 26
$15.8B
Q4 25
$16.1B
$4.8B
Q3 25
$16.4B
$4.6B
Q2 25
$4.2B
Q1 25
$15.5B
$4.0B
Q4 24
$15.4B
$4.0B
Q3 24
$15.5B
$4.0B
Q2 24
$15.4B
$3.9B
负债/权益比
GEN
GEN
LITE
LITE
Q1 26
3.61×
Q4 25
3.54×
Q3 25
3.75×
Q2 25
Q1 25
3.64×
Q4 24
3.94×
Q3 24
4.06×
Q2 24
4.33×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
GEN
GEN
LITE
LITE
经营现金流最新季度
$126.7M
自由现金流经营现金流 - 资本支出
$43.1M
自由现金流率自由现金流/营收
6.5%
资本支出强度资本支出/营收
12.6%
现金转化率经营现金流/净利润
1.62×
过去12个月自由现金流最近4个季度
$-29.5M

8季度趋势,按日历期对齐

经营现金流
GEN
GEN
LITE
LITE
Q1 26
Q4 25
$541.0M
$126.7M
Q3 25
$409.0M
$57.9M
Q2 25
$64.0M
Q1 25
$473.0M
$-1.6M
Q4 24
$326.0M
$24.3M
Q3 24
$158.0M
$39.6M
Q2 24
$264.0M
$35.5M
自由现金流
GEN
GEN
LITE
LITE
Q1 26
Q4 25
$535.0M
$43.1M
Q3 25
$405.0M
$-18.3M
Q2 25
$10.1M
Q1 25
$470.0M
$-64.4M
Q4 24
$318.0M
$-15.9M
Q3 24
$156.0M
$-34.5M
Q2 24
$262.0M
$10.9M
自由现金流率
GEN
GEN
LITE
LITE
Q1 26
Q4 25
43.9%
6.5%
Q3 25
32.2%
-3.4%
Q2 25
2.1%
Q1 25
46.5%
-15.1%
Q4 24
32.3%
-4.0%
Q3 24
16.0%
-10.2%
Q2 24
27.2%
3.5%
资本支出强度
GEN
GEN
LITE
LITE
Q1 26
Q4 25
0.5%
12.6%
Q3 25
0.3%
14.3%
Q2 25
11.2%
Q1 25
0.3%
14.8%
Q4 24
0.8%
10.0%
Q3 24
0.2%
22.0%
Q2 24
0.2%
8.0%
现金转化率
GEN
GEN
LITE
LITE
Q1 26
Q4 25
4.04×
1.62×
Q3 25
3.03×
13.79×
Q2 25
0.30×
Q1 25
3.33×
Q4 24
2.05×
Q3 24
0.98×
Q2 24
1.46×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

GEN
GEN

Cyber Safety Platform$819.0M66%
Trust Based Solutions$421.0M34%
Net Interest Income On Notes Receivable$4.0M0%

LITE
LITE

Components$443.7M67%
Systems$221.8M33%

相关对比