vs
Gen Digital（GEN）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是Gen Digital的1.5倍（$1.9B vs $1.2B），Gen Digital净利率更高（15.5% vs 11.9%，领先3.6%），Gen Digital同比增速更快（28.5% vs 6.5%），过去两年Gen Digital的营收复合增速更高（13.2% vs -4.2%）
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
GEN vs MAS — 直观对比
营收规模更大
MAS
是对方的1.5倍
$1.2B
营收增速更快
GEN
高出22.0%
6.5%
净利率更高
GEN
高出3.6%
11.9%
两年增速更快
GEN
近两年复合增速
-4.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.9B |
| 净利润 | $192.0M | $228.0M |
| 毛利率 | 78.4% | 35.8% |
| 营业利润率 | 34.9% | 16.5% |
| 净利率 | 15.5% | 11.9% |
| 营收同比 | 28.5% | 6.5% |
| 净利润同比 | 6.1% | 14.5% |
| 每股收益（稀释后） | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENMAS
| Q1 26 | $1.2B | $1.9B | ||
| Q4 25 | $1.2B | $1.8B | ||
| Q3 25 | $1.3B | $1.9B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $986.0M | $1.8B | ||
| Q3 24 | $974.0M | $2.0B | ||
| Q2 24 | $965.0M | $2.1B |
净利润GENMAS
| Q1 26 | $192.0M | $228.0M | ||
| Q4 25 | $134.0M | $165.0M | ||
| Q3 25 | $135.0M | $189.0M | ||
| Q2 25 | — | $270.0M | ||
| Q1 25 | $142.0M | $186.0M | ||
| Q4 24 | $159.0M | $182.0M | ||
| Q3 24 | $161.0M | $167.0M | ||
| Q2 24 | $181.0M | $258.0M |
毛利率GENMAS
| Q1 26 | 78.4% | 35.8% | ||
| Q4 25 | 78.2% | 33.9% | ||
| Q3 25 | 78.8% | 34.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | 80.3% | 35.8% | ||
| Q4 24 | 80.4% | 34.8% | ||
| Q3 24 | 80.1% | 36.6% | ||
| Q2 24 | 80.3% | 37.5% |
营业利润率GENMAS
| Q1 26 | 34.9% | 16.5% | ||
| Q4 25 | 35.9% | 13.8% | ||
| Q3 25 | 35.5% | 15.8% | ||
| Q2 25 | — | 20.1% | ||
| Q1 25 | 41.3% | 15.9% | ||
| Q4 24 | 37.9% | 15.9% | ||
| Q3 24 | 41.3% | 18.0% | ||
| Q2 24 | 43.2% | 19.0% |
净利率GENMAS
| Q1 26 | 15.5% | 11.9% | ||
| Q4 25 | 11.0% | 9.2% | ||
| Q3 25 | 10.7% | 9.9% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | 14.1% | 10.3% | ||
| Q4 24 | 16.1% | 10.0% | ||
| Q3 24 | 16.5% | 8.4% | ||
| Q2 24 | 18.8% | 12.3% |
每股收益（稀释后）GENMAS
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $0.81 | ||
| Q3 25 | $0.22 | $0.90 | ||
| Q2 25 | — | $1.28 | ||
| Q1 25 | $0.22 | $0.87 | ||
| Q4 24 | $0.26 | $0.85 | ||
| Q3 24 | $0.26 | $0.77 | ||
| Q2 24 | $0.29 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $8.4B | $2.9B |
| 股东权益账面价值 | $2.3B | $27.0M |
| 总资产 | $15.8B | $5.2B |
| 负债/权益比越低杠杆越低 | 3.61× | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资GENMAS
| Q1 26 | — | — | ||
| Q4 25 | — | $647.0M | ||
| Q3 25 | — | $559.0M | ||
| Q2 25 | — | $390.0M | ||
| Q1 25 | $1.0B | $377.0M | ||
| Q4 24 | $883.0M | $634.0M | ||
| Q3 24 | $737.0M | $646.0M | ||
| Q2 24 | $644.0M | $398.0M |
总债务GENMAS
| Q1 26 | $8.4B | $2.9B | ||
| Q4 25 | $8.7B | $2.9B | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | $2.9B | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — |
股东权益GENMAS
| Q1 26 | $2.3B | $27.0M | ||
| Q4 25 | $2.5B | $-185.0M | ||
| Q3 25 | $2.4B | $-78.0M | ||
| Q2 25 | — | $-84.0M | ||
| Q1 25 | $2.3B | $-254.0M | ||
| Q4 24 | $2.2B | $-279.0M | ||
| Q3 24 | $2.1B | $-88.0M | ||
| Q2 24 | $2.0B | $-26.0M |
总资产GENMAS
| Q1 26 | $15.8B | $5.2B | ||
| Q4 25 | $16.1B | $5.2B | ||
| Q3 25 | $16.4B | $5.3B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | $15.5B | $5.1B | ||
| Q4 24 | $15.4B | $5.0B | ||
| Q3 24 | $15.5B | $5.3B | ||
| Q2 24 | $15.4B | $5.4B |
负债/权益比GENMAS
| Q1 26 | 3.61× | 109.07× | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
MAS
暂无分部数据
