vs

Gen Digital(GEN)与nCino, Inc.(NCNO)财务数据对比。点击上方公司名可切换其他公司

Gen Digital的季度营收约是nCino, Inc.的8.1倍($1.2B vs $152.2M),Gen Digital净利率更高(15.5% vs 4.3%,领先11.2%),Gen Digital同比增速更快(28.5% vs 9.6%),过去两年Gen Digital的营收复合增速更高(13.4% vs 10.9%)

Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。

nCino, Inc.是一家总部位于美国北卡罗来纳州威尔明顿的全球金融科技企业,专注于提供云原生银行软件与核心银行平台,服务覆盖银行、信用合作社及各类大型金融机构,助力金融机构实现数字化运营升级。

GEN vs NCNO — 直观对比

营收规模更大
GEN
GEN
是对方的8.1倍
GEN
$1.2B
$152.2M
NCNO
营收增速更快
GEN
GEN
高出18.9%
GEN
28.5%
9.6%
NCNO
净利率更高
GEN
GEN
高出11.2%
GEN
15.5%
4.3%
NCNO
两年增速更快
GEN
GEN
近两年复合增速
GEN
13.4%
10.9%
NCNO

损益表 — Q1 FY2026 vs Q3 FY2026

指标
GEN
GEN
NCNO
NCNO
营收
$1.2B
$152.2M
净利润
$192.0M
$6.5M
毛利率
78.4%
61.6%
营业利润率
34.9%
7.7%
净利率
15.5%
4.3%
营收同比
28.5%
9.6%
净利润同比
6.1%
224.5%
每股收益(稀释后)
$0.31
$0.06

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
GEN
GEN
NCNO
NCNO
Q1 26
$1.2B
Q4 25
$1.2B
$152.2M
Q3 25
$1.3B
$148.8M
Q2 25
$144.1M
Q1 25
$1.0B
$141.4M
Q4 24
$986.0M
$138.8M
Q3 24
$974.0M
$132.4M
Q2 24
$965.0M
$128.1M
净利润
GEN
GEN
NCNO
NCNO
Q1 26
$192.0M
Q4 25
$134.0M
$6.5M
Q3 25
$135.0M
$-15.3M
Q2 25
$5.6M
Q1 25
$142.0M
$-18.6M
Q4 24
$159.0M
$-5.3M
Q3 24
$161.0M
$-11.0M
Q2 24
$181.0M
$-3.0M
毛利率
GEN
GEN
NCNO
NCNO
Q1 26
78.4%
Q4 25
78.2%
61.6%
Q3 25
78.8%
59.2%
Q2 25
60.0%
Q1 25
80.3%
59.7%
Q4 24
80.4%
61.3%
Q3 24
80.1%
59.3%
Q2 24
80.3%
60.0%
营业利润率
GEN
GEN
NCNO
NCNO
Q1 26
34.9%
Q4 25
35.9%
7.7%
Q3 25
35.5%
-6.2%
Q2 25
-1.0%
Q1 25
41.3%
-4.1%
Q4 24
37.9%
-0.6%
Q3 24
41.3%
-6.0%
Q2 24
43.2%
-2.9%
净利率
GEN
GEN
NCNO
NCNO
Q1 26
15.5%
Q4 25
11.0%
4.3%
Q3 25
10.7%
-10.3%
Q2 25
3.9%
Q1 25
14.1%
-13.2%
Q4 24
16.1%
-3.8%
Q3 24
16.5%
-8.3%
Q2 24
18.8%
-2.3%
每股收益(稀释后)
GEN
GEN
NCNO
NCNO
Q1 26
$0.31
Q4 25
$0.21
$0.06
Q3 25
$0.22
$-0.13
Q2 25
$0.05
Q1 25
$0.22
$-0.15
Q4 24
$0.26
$-0.05
Q3 24
$0.26
$-0.10
Q2 24
$0.29
$-0.03

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
GEN
GEN
NCNO
NCNO
现金及短期投资手头流动性
$87.6M
总债务越低越好
$8.4B
股东权益账面价值
$2.3B
$1.0B
总资产
$15.8B
$1.6B
负债/权益比越低杠杆越低
3.61×

8季度趋势,按日历期对齐

现金及短期投资
GEN
GEN
NCNO
NCNO
Q1 26
Q4 25
$87.6M
Q3 25
$122.9M
Q2 25
$133.2M
Q1 25
$1.0B
$120.9M
Q4 24
$883.0M
$257.9M
Q3 24
$737.0M
$121.4M
Q2 24
$644.0M
$129.5M
总债务
GEN
GEN
NCNO
NCNO
Q1 26
$8.4B
Q4 25
$8.7B
Q3 25
$8.9B
Q2 25
Q1 25
$8.3B
Q4 24
$8.5B
Q3 24
$8.5B
Q2 24
$8.5B
股东权益
GEN
GEN
NCNO
NCNO
Q1 26
$2.3B
Q4 25
$2.5B
$1.0B
Q3 25
$2.4B
$1.1B
Q2 25
$1.1B
Q1 25
$2.3B
$1.1B
Q4 24
$2.2B
$1.1B
Q3 24
$2.1B
$1.1B
Q2 24
$2.0B
$1.1B
总资产
GEN
GEN
NCNO
NCNO
Q1 26
$15.8B
Q4 25
$16.1B
$1.6B
Q3 25
$16.4B
$1.6B
Q2 25
$1.7B
Q1 25
$15.5B
$1.6B
Q4 24
$15.4B
$1.5B
Q3 24
$15.5B
$1.4B
Q2 24
$15.4B
$1.4B
负债/权益比
GEN
GEN
NCNO
NCNO
Q1 26
3.61×
Q4 25
3.54×
Q3 25
3.75×
Q2 25
Q1 25
3.64×
Q4 24
3.94×
Q3 24
4.06×
Q2 24
4.33×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
GEN
GEN
NCNO
NCNO
经营现金流最新季度
$5.1M
自由现金流经营现金流 - 资本支出
$4.9M
自由现金流率自由现金流/营收
3.2%
资本支出强度资本支出/营收
0.1%
现金转化率经营现金流/净利润
0.78×
过去12个月自由现金流最近4个季度
$59.7M

8季度趋势,按日历期对齐

经营现金流
GEN
GEN
NCNO
NCNO
Q1 26
Q4 25
$541.0M
$5.1M
Q3 25
$409.0M
$17.7M
Q2 25
$54.3M
Q1 25
$473.0M
$-10.0M
Q4 24
$326.0M
$5.8M
Q3 24
$158.0M
$5.0M
Q2 24
$264.0M
$54.4M
自由现金流
GEN
GEN
NCNO
NCNO
Q1 26
Q4 25
$535.0M
$4.9M
Q3 25
$405.0M
$12.6M
Q2 25
$52.6M
Q1 25
$470.0M
$-10.4M
Q4 24
$318.0M
$5.1M
Q3 24
$156.0M
$4.6M
Q2 24
$262.0M
$54.1M
自由现金流率
GEN
GEN
NCNO
NCNO
Q1 26
Q4 25
43.9%
3.2%
Q3 25
32.2%
8.5%
Q2 25
36.5%
Q1 25
46.5%
-7.3%
Q4 24
32.3%
3.7%
Q3 24
16.0%
3.4%
Q2 24
27.2%
42.2%
资本支出强度
GEN
GEN
NCNO
NCNO
Q1 26
Q4 25
0.5%
0.1%
Q3 25
0.3%
3.5%
Q2 25
1.2%
Q1 25
0.3%
0.2%
Q4 24
0.8%
0.5%
Q3 24
0.2%
0.3%
Q2 24
0.2%
0.3%
现金转化率
GEN
GEN
NCNO
NCNO
Q1 26
Q4 25
4.04×
0.78×
Q3 25
3.03×
Q2 25
9.77×
Q1 25
3.33×
Q4 24
2.05×
Q3 24
0.98×
Q2 24
1.46×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

GEN
GEN

Cyber Safety Platform$819.0M66%
Trust Based Solutions$421.0M34%
Net Interest Income On Notes Receivable$4.0M0%

NCNO
NCNO

License And Service$133.4M88%
Professional Services$18.8M12%

相关对比