vs
Gen Digital(GEN)与欧朋(OPRA)财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是欧朋的8.7倍($1.2B vs $142.7M)。Gen Digital净利率更高(15.5% vs 12.8%,领先2.7%)
Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
欧朋是一家跨国科技企业,总部位于挪威奥斯陆,在欧洲、中国、非洲均设有分支机构。公司业务涵盖PC端与移动端浏览器、GameMaker工具与游戏门户、欧朋新闻内容推荐产品、欧朋广告平台,同时也布局多项Web3与电商相关产品服务,目前月度活跃用户总量达2.96亿。
GEN vs OPRA — 直观对比
营收规模更大
GEN
是对方的8.7倍
$142.7M
净利率更高
GEN
高出2.7%
12.8%
损益表 — Q1 2026 vs Q1 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $142.7M |
| 净利润 | $192.0M | $18.3M |
| 毛利率 | 78.4% | — |
| 营业利润率 | 34.9% | 14.8% |
| 净利率 | 15.5% | 12.8% |
| 营收同比 | 28.5% | — |
| 净利润同比 | 6.1% | — |
| 每股收益(稀释后) | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GEN
OPRA
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q1 25 | $1.0B | $142.7M | ||
| Q4 24 | $986.0M | — | ||
| Q3 24 | $974.0M | — | ||
| Q2 24 | $965.0M | $211.6M |
净利润
GEN
OPRA
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | — | ||
| Q3 25 | $135.0M | — | ||
| Q1 25 | $142.0M | $18.3M | ||
| Q4 24 | $159.0M | — | ||
| Q3 24 | $161.0M | — | ||
| Q2 24 | $181.0M | $34.1M |
毛利率
GEN
OPRA
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | — | ||
| Q3 25 | 78.8% | — | ||
| Q1 25 | 80.3% | — | ||
| Q4 24 | 80.4% | — | ||
| Q3 24 | 80.1% | — | ||
| Q2 24 | 80.3% | — |
营业利润率
GEN
OPRA
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | — | ||
| Q3 25 | 35.5% | — | ||
| Q1 25 | 41.3% | 14.8% | ||
| Q4 24 | 37.9% | — | ||
| Q3 24 | 41.3% | — | ||
| Q2 24 | 43.2% | 19.6% |
净利率
GEN
OPRA
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 10.7% | — | ||
| Q1 25 | 14.1% | 12.8% | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 18.8% | 16.1% |
每股收益(稀释后)
GEN
OPRA
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | — | ||
| Q3 25 | $0.22 | — | ||
| Q1 25 | $0.22 | — | ||
| Q4 24 | $0.26 | — | ||
| Q3 24 | $0.26 | — | ||
| Q2 24 | $0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $2.3B | — |
| 总资产 | $15.8B | — |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势,按日历期对齐
现金及短期投资
GEN
OPRA
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $883.0M | — | ||
| Q3 24 | $737.0M | — | ||
| Q2 24 | $644.0M | — |
总债务
GEN
OPRA
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — |
股东权益
GEN
OPRA
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | — |
总资产
GEN
OPRA
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | — | ||
| Q3 25 | $16.4B | — | ||
| Q1 25 | $15.5B | — | ||
| Q4 24 | $15.4B | — | ||
| Q3 24 | $15.5B | — | ||
| Q2 24 | $15.4B | — |
负债/权益比
GEN
OPRA
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
OPRA
暂无分部数据