vs

Gen Digital(GEN)与罗布乐思(RBLX)财务数据对比。点击上方公司名可切换其他公司

罗布乐思的季度营收约是Gen Digital的1.1倍($1.4B vs $1.2B)。Gen Digital净利率更高(15.5% vs -22.3%,领先37.8%)。罗布乐思同比增速更快(43.2% vs 28.5%)。过去两年罗布乐思的营收复合增速更高(32.9% vs 13.4%)

Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。

罗布乐思(Roblox Corporation)是总部位于美国加利福尼亚州圣马特奥的游戏企业,由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox,于2006年正式上线,截至2024年12月底全球员工规模已超2400人。

GEN vs RBLX — 直观对比

营收规模更大
RBLX
RBLX
是对方的1.1倍
RBLX
$1.4B
$1.2B
GEN
营收增速更快
RBLX
RBLX
高出14.7%
RBLX
43.2%
28.5%
GEN
净利率更高
GEN
GEN
高出37.8%
GEN
15.5%
-22.3%
RBLX
两年增速更快
RBLX
RBLX
近两年复合增速
RBLX
32.9%
13.4%
GEN

损益表 — Q1 2026 vs Q4 2025

指标
GEN
GEN
RBLX
RBLX
营收
$1.2B
$1.4B
净利润
$192.0M
$-316.0M
毛利率
78.4%
77.7%
营业利润率
34.9%
-25.3%
净利率
15.5%
-22.3%
营收同比
28.5%
43.2%
净利润同比
6.1%
-43.9%
每股收益(稀释后)
$0.31
$-0.44

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
GEN
GEN
RBLX
RBLX
Q1 26
$1.2B
Q4 25
$1.2B
$1.4B
Q3 25
$1.3B
$1.4B
Q2 25
$1.1B
Q1 25
$1.0B
$1.0B
Q4 24
$986.0M
$988.2M
Q3 24
$974.0M
$919.0M
Q2 24
$965.0M
$893.5M
净利润
GEN
GEN
RBLX
RBLX
Q1 26
$192.0M
Q4 25
$134.0M
$-316.0M
Q3 25
$135.0M
$-255.6M
Q2 25
$-278.4M
Q1 25
$142.0M
$-215.1M
Q4 24
$159.0M
$-219.6M
Q3 24
$161.0M
$-239.3M
Q2 24
$181.0M
$-205.9M
毛利率
GEN
GEN
RBLX
RBLX
Q1 26
78.4%
Q4 25
78.2%
77.7%
Q3 25
78.8%
78.2%
Q2 25
78.2%
Q1 25
80.3%
78.3%
Q4 24
80.4%
77.9%
Q3 24
80.1%
77.7%
Q2 24
80.3%
77.8%
营业利润率
GEN
GEN
RBLX
RBLX
Q1 26
34.9%
Q4 25
35.9%
-25.3%
Q3 25
35.5%
-21.8%
Q2 25
-29.8%
Q1 25
41.3%
-24.6%
Q4 24
37.9%
-24.7%
Q3 24
41.3%
-30.4%
Q2 24
43.2%
-26.6%
净利率
GEN
GEN
RBLX
RBLX
Q1 26
15.5%
Q4 25
11.0%
-22.3%
Q3 25
10.7%
-18.8%
Q2 25
-25.8%
Q1 25
14.1%
-20.8%
Q4 24
16.1%
-22.2%
Q3 24
16.5%
-26.0%
Q2 24
18.8%
-23.0%
每股收益(稀释后)
GEN
GEN
RBLX
RBLX
Q1 26
$0.31
Q4 25
$0.21
$-0.44
Q3 25
$0.22
$-0.37
Q2 25
$-0.41
Q1 25
$0.22
$-0.32
Q4 24
$0.26
$-0.32
Q3 24
$0.26
$-0.37
Q2 24
$0.29
$-0.32

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
GEN
GEN
RBLX
RBLX
现金及短期投资手头流动性
$3.1B
总债务越低越好
$8.4B
$1.2B
股东权益账面价值
$2.3B
$394.5M
总资产
$15.8B
$9.6B
负债/权益比越低杠杆越低
3.61×
2.98×

8季度趋势,按日历期对齐

现金及短期投资
GEN
GEN
RBLX
RBLX
Q1 26
Q4 25
$3.1B
Q3 25
$2.9B
Q2 25
$2.6B
Q1 25
$1.0B
$2.7B
Q4 24
$883.0M
$2.4B
Q3 24
$737.0M
$2.3B
Q2 24
$644.0M
$2.4B
总债务
GEN
GEN
RBLX
RBLX
Q1 26
$8.4B
Q4 25
$8.7B
$1.2B
Q3 25
$8.9B
Q2 25
Q1 25
$8.3B
Q4 24
$8.5B
$1.2B
Q3 24
$8.5B
Q2 24
$8.5B
股东权益
GEN
GEN
RBLX
RBLX
Q1 26
$2.3B
Q4 25
$2.5B
$394.5M
Q3 25
$2.4B
$407.6M
Q2 25
$353.2M
Q1 25
$2.3B
$310.7M
Q4 24
$2.2B
$221.4M
Q3 24
$2.1B
$189.9M
Q2 24
$2.0B
$121.5M
总资产
GEN
GEN
RBLX
RBLX
Q1 26
$15.8B
Q4 25
$16.1B
$9.6B
Q3 25
$16.4B
$8.6B
Q2 25
$7.8B
Q1 25
$15.5B
$7.5B
Q4 24
$15.4B
$7.2B
Q3 24
$15.5B
$6.7B
Q2 24
$15.4B
$6.5B
负债/权益比
GEN
GEN
RBLX
RBLX
Q1 26
3.61×
Q4 25
3.54×
2.98×
Q3 25
3.75×
Q2 25
Q1 25
3.64×
Q4 24
3.94×
5.48×
Q3 24
4.06×
Q2 24
4.33×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
GEN
GEN
RBLX
RBLX
经营现金流最新季度
$607.0M
自由现金流经营现金流 - 资本支出
$308.6M
自由现金流率自由现金流/营收
21.8%
资本支出强度资本支出/营收
21.1%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$1.4B

8季度趋势,按日历期对齐

经营现金流
GEN
GEN
RBLX
RBLX
Q1 26
Q4 25
$541.0M
$607.0M
Q3 25
$409.0M
$546.2M
Q2 25
$199.3M
Q1 25
$473.0M
$443.9M
Q4 24
$326.0M
$184.5M
Q3 24
$158.0M
$247.4M
Q2 24
$264.0M
$151.4M
自由现金流
GEN
GEN
RBLX
RBLX
Q1 26
Q4 25
$535.0M
$308.6M
Q3 25
$405.0M
$443.6M
Q2 25
$176.7M
Q1 25
$470.0M
$426.5M
Q4 24
$318.0M
$120.6M
Q3 24
$156.0M
$218.0M
Q2 24
$262.0M
$111.7M
自由现金流率
GEN
GEN
RBLX
RBLX
Q1 26
Q4 25
43.9%
21.8%
Q3 25
32.2%
32.6%
Q2 25
16.3%
Q1 25
46.5%
41.2%
Q4 24
32.3%
12.2%
Q3 24
16.0%
23.7%
Q2 24
27.2%
12.5%
资本支出强度
GEN
GEN
RBLX
RBLX
Q1 26
Q4 25
0.5%
21.1%
Q3 25
0.3%
7.5%
Q2 25
2.1%
Q1 25
0.3%
1.7%
Q4 24
0.8%
6.5%
Q3 24
0.2%
3.2%
Q2 24
0.2%
4.4%
现金转化率
GEN
GEN
RBLX
RBLX
Q1 26
Q4 25
4.04×
Q3 25
3.03×
Q2 25
Q1 25
3.33×
Q4 24
2.05×
Q3 24
0.98×
Q2 24
1.46×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

GEN
GEN

Cyber Safety Platform$819.0M66%
Trust Based Solutions$421.0M34%
Net Interest Income On Notes Receivable$4.0M0%

RBLX
RBLX

暂无分部数据

相关对比