vs
Gen Digital（GEN）与REPUBLIC AIRWAYS HOLDINGS INC.（RJET）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是REPUBLIC AIRWAYS HOLDINGS INC.的1.2倍（$1.2B vs $1.1B），过去两年Gen Digital的营收复合增速更高（13.2% vs 3.9%）
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
共和航空控股是一家总部位于美国印第安纳州印第安纳波利斯的航空控股企业，旗下拥有梅萨航空与共和航空两家支线航空公司。两家公司合计运营的巴航工业E170与E175客机规模为全球第一，公司多数股权由与其签订合作协议的美国航空、达美航空、联合航空这几家干线航司持有。
GEN vs RJET — 直观对比
营收规模更大
GEN
是对方的1.2倍
$1.1B
两年增速更快
GEN
近两年复合增速
3.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.1B |
| 净利润 | $192.0M | — |
| 毛利率 | 78.4% | — |
| 营业利润率 | 34.9% | 22.0% |
| 净利率 | 15.5% | — |
| 营收同比 | 28.5% | — |
| 净利润同比 | 6.1% | — |
| 每股收益（稀释后） | $0.31 | $3.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENRJET
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.3B | $90.7M | ||
| Q2 25 | — | $92.8M | ||
| Q1 25 | $1.0B | $94.7M | ||
| Q4 24 | $986.0M | $808.3M | ||
| Q3 24 | $974.0M | — | ||
| Q2 24 | $965.0M | $110.8M |
净利润GENRJET
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | — | ||
| Q3 25 | $135.0M | $-14.1M | ||
| Q2 25 | — | $20.9M | ||
| Q1 25 | $142.0M | $-58.6M | ||
| Q4 24 | $159.0M | $97.8M | ||
| Q3 24 | $161.0M | — | ||
| Q2 24 | $181.0M | $-19.9M |
毛利率GENRJET
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | — | ||
| Q3 25 | 78.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 80.3% | — | ||
| Q4 24 | 80.4% | — | ||
| Q3 24 | 80.1% | — | ||
| Q2 24 | 80.3% | — |
营业利润率GENRJET
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | 22.0% | ||
| Q3 25 | 35.5% | -10.1% | ||
| Q2 25 | — | -0.2% | ||
| Q1 25 | 41.3% | -60.4% | ||
| Q4 24 | 37.9% | 18.7% | ||
| Q3 24 | 41.3% | — | ||
| Q2 24 | 43.2% | -8.1% |
净利率GENRJET
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | — | ||
| Q3 25 | 10.7% | -15.6% | ||
| Q2 25 | — | 22.5% | ||
| Q1 25 | 14.1% | -61.9% | ||
| Q4 24 | 16.1% | 12.1% | ||
| Q3 24 | 16.5% | — | ||
| Q2 24 | 18.8% | -18.0% |
每股收益（稀释后）GENRJET
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $3.13 | ||
| Q3 25 | $0.22 | $-0.34 | ||
| Q2 25 | — | $0.50 | ||
| Q1 25 | $0.22 | $-1.42 | ||
| Q4 24 | $0.26 | $2.42 | ||
| Q3 24 | $0.26 | — | ||
| Q2 24 | $0.29 | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $296.5M |
| 总债务越低越好 | $8.4B | $882.9M |
| 股东权益账面价值 | $2.3B | $1.3B |
| 总资产 | $15.8B | $3.3B |
| 负债/权益比越低杠杆越低 | 3.61× | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资GENRJET
| Q1 26 | — | — | ||
| Q4 25 | — | $296.5M | ||
| Q3 25 | — | $38.7M | ||
| Q2 25 | — | $42.5M | ||
| Q1 25 | $1.0B | $54.1M | ||
| Q4 24 | $883.0M | $302.0M | ||
| Q3 24 | $737.0M | — | ||
| Q2 24 | $644.0M | $16.3M |
总债务GENRJET
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | $882.9M | ||
| Q3 25 | $8.9B | $27.0M | ||
| Q2 25 | — | $28.2M | ||
| Q1 25 | $8.3B | $31.7M | ||
| Q4 24 | $8.5B | $752.2M | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | $287.7M |
股东权益GENRJET
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | $1.3B | ||
| Q3 25 | $2.4B | $-52.6M | ||
| Q2 25 | — | $-38.7M | ||
| Q1 25 | $2.3B | $-59.8M | ||
| Q4 24 | $2.2B | $1.1B | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | $134.9M |
总资产GENRJET
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | $3.3B | ||
| Q3 25 | $16.4B | $158.9M | ||
| Q2 25 | — | $178.6M | ||
| Q1 25 | $15.5B | $215.0M | ||
| Q4 24 | $15.4B | $2.8B | ||
| Q3 24 | $15.5B | — | ||
| Q2 24 | $15.4B | $664.4M |
负债/权益比GENRJET
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | 0.66× | ||
| Q3 25 | 3.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | 0.68× | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
RJET
| United Airlines | $517.5M | 48% |
| Delta Air Lines | $409.7M | 38% |
| Other | $49.9M | 5% |
| Republic Airways Holdings Inc. | $42.2M | 4% |
| Other Airlines | $25.7M | 2% |
| LIFT Academy | $23.2M | 2% |
