vs
Gen Digital(GEN)与泰佩思琦(TPR)财务数据对比。点击上方公司名可切换其他公司
泰佩思琦的季度营收约是Gen Digital的1.5倍($1.9B vs $1.2B),泰佩思琦净利率更高(17.9% vs 15.5%,领先2.4%),Gen Digital同比增速更快(28.5% vs 21.0%),过去两年Gen Digital的营收复合增速更高(13.2% vs 9.9%)
Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
Tapestry, Inc.是美国知名跨国奢侈品时尚控股企业,旗下拥有Coach、Kate Spade New York、Stuart Weitzman三大标志性生活方式品牌,主营高端手袋、服饰、鞋履、配饰及香水产品,销售渠道覆盖全球线下门店与线上电商平台。
GEN vs TPR — 直观对比
营收规模更大
TPR
是对方的1.5倍
$1.2B
营收增速更快
GEN
高出7.5%
21.0%
净利率更高
TPR
高出2.4%
15.5%
两年增速更快
GEN
近两年复合增速
9.9%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $1.9B |
| 净利润 | $192.0M | $343.8M |
| 毛利率 | 78.4% | 76.9% |
| 营业利润率 | 34.9% | 22.3% |
| 净利率 | 15.5% | 17.9% |
| 营收同比 | 28.5% | 21.0% |
| 净利润同比 | 6.1% | — |
| 每股收益(稀释后) | $0.31 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GEN
TPR
| Q1 26 | $1.2B | $1.9B | ||
| Q4 25 | $1.2B | $2.5B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | $1.0B | $1.6B | ||
| Q4 24 | $986.0M | $2.2B | ||
| Q3 24 | $974.0M | $1.5B | ||
| Q2 24 | $965.0M | $1.6B |
净利润
GEN
TPR
| Q1 26 | $192.0M | $343.8M | ||
| Q4 25 | $134.0M | $561.3M | ||
| Q3 25 | $135.0M | $274.8M | ||
| Q2 25 | — | $-517.1M | ||
| Q1 25 | $142.0M | $203.3M | ||
| Q4 24 | $159.0M | $310.4M | ||
| Q3 24 | $161.0M | $186.6M | ||
| Q2 24 | $181.0M | $159.3M |
毛利率
GEN
TPR
| Q1 26 | 78.4% | 76.9% | ||
| Q4 25 | 78.2% | 75.5% | ||
| Q3 25 | 78.8% | 76.3% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | 80.3% | 76.1% | ||
| Q4 24 | 80.4% | 74.4% | ||
| Q3 24 | 80.1% | 75.3% | ||
| Q2 24 | 80.3% | 74.9% |
营业利润率
GEN
TPR
| Q1 26 | 34.9% | 22.3% | ||
| Q4 25 | 35.9% | 28.6% | ||
| Q3 25 | 35.5% | 19.3% | ||
| Q2 25 | — | -33.9% | ||
| Q1 25 | 41.3% | 16.0% | ||
| Q4 24 | 37.9% | 22.4% | ||
| Q3 24 | 41.3% | 16.7% | ||
| Q2 24 | 43.2% | 14.8% |
净利率
GEN
TPR
| Q1 26 | 15.5% | 17.9% | ||
| Q4 25 | 11.0% | 22.4% | ||
| Q3 25 | 10.7% | 16.1% | ||
| Q2 25 | — | -30.0% | ||
| Q1 25 | 14.1% | 12.8% | ||
| Q4 24 | 16.1% | 14.1% | ||
| Q3 24 | 16.5% | 12.4% | ||
| Q2 24 | 18.8% | 10.0% |
每股收益(稀释后)
GEN
TPR
| Q1 26 | $0.31 | $1.65 | ||
| Q4 25 | $0.21 | $2.68 | ||
| Q3 25 | $0.22 | $1.28 | ||
| Q2 25 | — | $-2.30 | ||
| Q1 25 | $0.22 | $0.95 | ||
| Q4 24 | $0.26 | $1.38 | ||
| Q3 24 | $0.26 | $0.79 | ||
| Q2 24 | $0.29 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | $8.4B | $2.4B |
| 股东权益账面价值 | $2.3B | $682.4M |
| 总资产 | $15.8B | $6.5B |
| 负债/权益比越低杠杆越低 | 3.61× | 3.48× |
8季度趋势,按日历期对齐
现金及短期投资
GEN
TPR
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $743.2M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | $1.0B | $1.1B | ||
| Q4 24 | $883.0M | $1.0B | ||
| Q3 24 | $737.0M | $7.3B | ||
| Q2 24 | $644.0M | $7.2B |
总债务
GEN
TPR
| Q1 26 | $8.4B | $2.4B | ||
| Q4 25 | $8.7B | $2.4B | ||
| Q3 25 | $8.9B | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | $8.3B | $2.4B | ||
| Q4 24 | $8.5B | $2.4B | ||
| Q3 24 | $8.5B | $7.0B | ||
| Q2 24 | $8.5B | $6.9B |
股东权益
GEN
TPR
| Q1 26 | $2.3B | $682.4M | ||
| Q4 25 | $2.5B | $551.2M | ||
| Q3 25 | $2.4B | $399.5M | ||
| Q2 25 | — | $857.8M | ||
| Q1 25 | $2.3B | $1.5B | ||
| Q4 24 | $2.2B | $1.3B | ||
| Q3 24 | $2.1B | $3.0B | ||
| Q2 24 | $2.0B | $2.9B |
总资产
GEN
TPR
| Q1 26 | $15.8B | $6.5B | ||
| Q4 25 | $16.1B | $6.5B | ||
| Q3 25 | $16.4B | $6.4B | ||
| Q2 25 | — | $6.6B | ||
| Q1 25 | $15.5B | $7.3B | ||
| Q4 24 | $15.4B | $7.3B | ||
| Q3 24 | $15.5B | $13.7B | ||
| Q2 24 | $15.4B | $13.4B |
负债/权益比
GEN
TPR
| Q1 26 | 3.61× | 3.48× | ||
| Q4 25 | 3.54× | 4.32× | ||
| Q3 25 | 3.75× | 5.95× | ||
| Q2 25 | — | 2.77× | ||
| Q1 25 | 3.64× | 1.59× | ||
| Q4 24 | 3.94× | 1.78× | ||
| Q3 24 | 4.06× | 2.35× | ||
| Q2 24 | 4.33× | 2.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
TPR
暂无分部数据