vs
Gen Digital（GEN）与Unity Software Inc.（U）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Unity Software Inc.的2.5倍（$1.2B vs $503.1M）。Gen Digital净利率更高（15.5% vs -17.9%，领先33.4%）。Gen Digital同比增速更快（28.5% vs 10.1%）。过去两年Gen Digital的营收复合增速更高（13.4% vs 4.5%）
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
Unity Software Inc.是总部位于美国旧金山的游戏软件开发企业，2004年于丹麦成立时原名为Over the Edge Entertainment，2007年更为现名。公司核心产品Unity游戏引擎全球应用广泛，可用于开发各类电子游戏及其他互动应用，商业化授权服务覆盖全球客户。
GEN vs U — 直观对比
营收规模更大
GEN
是对方的2.5倍
$503.1M
营收增速更快
GEN
高出18.4%
10.1%
净利率更高
GEN
高出33.4%
-17.9%
两年增速更快
GEN
近两年复合增速
4.5%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $503.1M |
| 净利润 | $192.0M | $-90.0M |
| 毛利率 | 78.4% | 74.3% |
| 营业利润率 | 34.9% | -21.2% |
| 净利率 | 15.5% | -17.9% |
| 营收同比 | 28.5% | 10.1% |
| 净利润同比 | 6.1% | 26.7% |
| 每股收益（稀释后） | $0.31 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENU
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $503.1M | ||
| Q3 25 | $1.3B | $470.6M | ||
| Q2 25 | — | $440.9M | ||
| Q1 25 | $1.0B | $435.0M | ||
| Q4 24 | $986.0M | $457.1M | ||
| Q3 24 | $974.0M | $446.5M | ||
| Q2 24 | $965.0M | $449.3M |
净利润GENU
| Q1 26 | $192.0M | — | ||
| Q4 25 | $134.0M | $-90.0M | ||
| Q3 25 | $135.0M | $-126.4M | ||
| Q2 25 | — | $-108.8M | ||
| Q1 25 | $142.0M | $-77.6M | ||
| Q4 24 | $159.0M | $-122.7M | ||
| Q3 24 | $161.0M | $-124.7M | ||
| Q2 24 | $181.0M | $-125.6M |
毛利率GENU
| Q1 26 | 78.4% | — | ||
| Q4 25 | 78.2% | 74.3% | ||
| Q3 25 | 78.8% | 74.4% | ||
| Q2 25 | — | 74.1% | ||
| Q1 25 | 80.3% | 73.8% | ||
| Q4 24 | 80.4% | 74.7% | ||
| Q3 24 | 80.1% | 74.9% | ||
| Q2 24 | 80.3% | 75.8% |
营业利润率GENU
| Q1 26 | 34.9% | — | ||
| Q4 25 | 35.9% | -21.2% | ||
| Q3 25 | 35.5% | -26.7% | ||
| Q2 25 | — | -26.9% | ||
| Q1 25 | 41.3% | -29.4% | ||
| Q4 24 | 37.9% | -27.1% | ||
| Q3 24 | 41.3% | -28.5% | ||
| Q2 24 | 43.2% | -28.8% |
净利率GENU
| Q1 26 | 15.5% | — | ||
| Q4 25 | 11.0% | -17.9% | ||
| Q3 25 | 10.7% | -26.9% | ||
| Q2 25 | — | -24.7% | ||
| Q1 25 | 14.1% | -17.8% | ||
| Q4 24 | 16.1% | -26.8% | ||
| Q3 24 | 16.5% | -27.9% | ||
| Q2 24 | 18.8% | -28.0% |
每股收益（稀释后）GENU
| Q1 26 | $0.31 | — | ||
| Q4 25 | $0.21 | $-0.21 | ||
| Q3 25 | $0.22 | $-0.30 | ||
| Q2 25 | — | $-0.26 | ||
| Q1 25 | $0.22 | $-0.19 | ||
| Q4 24 | $0.26 | $-0.30 | ||
| Q3 24 | $0.26 | $-0.31 | ||
| Q2 24 | $0.29 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $2.3B | $3.2B |
| 总资产 | $15.8B | $6.8B |
| 负债/权益比越低杠杆越低 | 3.61× | — |
8季度趋势，按日历期对齐
现金及短期投资GENU
| Q1 26 | — | — | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $883.0M | $1.5B | ||
| Q3 24 | $737.0M | $1.4B | ||
| Q2 24 | $644.0M | $1.3B |
总债务GENU
| Q1 26 | $8.4B | — | ||
| Q4 25 | $8.7B | — | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.5B | — | ||
| Q3 24 | $8.5B | — | ||
| Q2 24 | $8.5B | — |
股东权益GENU
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.5B | $3.2B | ||
| Q3 25 | $2.4B | $3.2B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | $2.3B | $3.2B | ||
| Q4 24 | $2.2B | $3.2B | ||
| Q3 24 | $2.1B | $3.2B | ||
| Q2 24 | $2.0B | $3.2B |
总资产GENU
| Q1 26 | $15.8B | — | ||
| Q4 25 | $16.1B | $6.8B | ||
| Q3 25 | $16.4B | $6.8B | ||
| Q2 25 | — | $6.7B | ||
| Q1 25 | $15.5B | $6.6B | ||
| Q4 24 | $15.4B | $6.7B | ||
| Q3 24 | $15.5B | $6.7B | ||
| Q2 24 | $15.4B | $6.7B |
负债/权益比GENU
| Q1 26 | 3.61× | — | ||
| Q4 25 | 3.54× | — | ||
| Q3 25 | 3.75× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.64× | — | ||
| Q4 24 | 3.94× | — | ||
| Q3 24 | 4.06× | — | ||
| Q2 24 | 4.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $121.4M |
| 自由现金流经营现金流 - 资本支出 | — | $118.7M |
| 自由现金流率自由现金流/营收 | — | 23.6% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $403.9M |
8季度趋势，按日历期对齐
经营现金流GENU
| Q1 26 | — | — | ||
| Q4 25 | $541.0M | $121.4M | ||
| Q3 25 | $409.0M | $155.4M | ||
| Q2 25 | — | $133.1M | ||
| Q1 25 | $473.0M | $13.0M | ||
| Q4 24 | $326.0M | $112.2M | ||
| Q3 24 | $158.0M | $122.4M | ||
| Q2 24 | $264.0M | $88.4M |
自由现金流GENU
| Q1 26 | — | — | ||
| Q4 25 | $535.0M | $118.7M | ||
| Q3 25 | $405.0M | $151.3M | ||
| Q2 25 | — | $126.7M | ||
| Q1 25 | $470.0M | $7.3M | ||
| Q4 24 | $318.0M | $105.8M | ||
| Q3 24 | $156.0M | $115.2M | ||
| Q2 24 | $262.0M | $79.6M |
自由现金流率GENU
| Q1 26 | — | — | ||
| Q4 25 | 43.9% | 23.6% | ||
| Q3 25 | 32.2% | 32.1% | ||
| Q2 25 | — | 28.7% | ||
| Q1 25 | 46.5% | 1.7% | ||
| Q4 24 | 32.3% | 23.1% | ||
| Q3 24 | 16.0% | 25.8% | ||
| Q2 24 | 27.2% | 17.7% |
资本支出强度GENU
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 0.5% | ||
| Q3 25 | 0.3% | 0.9% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | 0.3% | 1.3% | ||
| Q4 24 | 0.8% | 1.4% | ||
| Q3 24 | 0.2% | 1.6% | ||
| Q2 24 | 0.2% | 2.0% |
现金转化率GENU
| Q1 26 | — | — | ||
| Q4 25 | 4.04× | — | ||
| Q3 25 | 3.03× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.33× | — | ||
| Q4 24 | 2.05× | — | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 1.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
U
| Grow Solutions | $338.2M | 67% |
| Create Solutions | $164.9M | 33% |
