vs
Genius Sports Ltd(GENI)与索尼互动娱乐(RSI)财务数据对比。点击上方公司名可切换其他公司
Genius Sports Ltd的季度营收约是索尼互动娱乐的1.6倍($510.9M vs $324.9M)。索尼互动娱乐净利率更高(1.6% vs -12.3%,领先14.0%)。Genius Sports Ltd自由现金流更多($69.6M vs $68.9M)。过去两年Genius Sports Ltd的营收复合增速更高(129.2% vs 22.2%)
Genius Sports是一家体育数据与科技企业,为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务,致力于帮助合作伙伴优化运营效率、丰富用户体验,保障体育赛事的公平透明与商业价值落地。
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团,是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品,按营收与股权投资规模计算,是全球电子游戏行业规模最大的企业。
GENI vs RSI — 直观对比
营收规模更大
GENI
是对方的1.6倍
$324.9M
净利率更高
RSI
高出14.0%
-12.3%
自由现金流更多
GENI
多$656.0K
$68.9M
两年增速更快
GENI
近两年复合增速
22.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $510.9M | $324.9M |
| 净利润 | $-63.0M | $5.2M |
| 毛利率 | 25.2% | 34.4% |
| 营业利润率 | -11.5% | 8.9% |
| 净利率 | -12.3% | 1.6% |
| 营收同比 | — | 27.8% |
| 净利润同比 | — | 159.1% |
| 每股收益(稀释后) | — | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GENI
RSI
| Q4 25 | $510.9M | $324.9M | ||
| Q3 25 | $335.4M | $277.9M | ||
| Q2 25 | $215.2M | $269.2M | ||
| Q1 25 | $119.7M | $262.4M | ||
| Q4 24 | $413.0M | $254.2M | ||
| Q3 24 | $285.8M | $232.1M | ||
| Q2 24 | $184.1M | $220.4M | ||
| Q1 24 | $97.2M | $217.4M |
净利润
GENI
RSI
| Q4 25 | $-63.0M | $5.2M | ||
| Q3 25 | — | $6.1M | ||
| Q2 25 | $-47.3M | $16.7M | ||
| Q1 25 | $-25.5M | $5.3M | ||
| Q4 24 | $-85.5M | $2.0M | ||
| Q3 24 | $-47.1M | $1.2M | ||
| Q2 24 | $-35.5M | $-100.0K | ||
| Q1 24 | $-25.2M | $-727.0K |
毛利率
GENI
RSI
| Q4 25 | 25.2% | 34.4% | ||
| Q3 25 | 24.2% | 34.0% | ||
| Q2 25 | 19.1% | 35.3% | ||
| Q1 25 | 10.7% | 34.9% | ||
| Q4 24 | 16.7% | 36.4% | ||
| Q3 24 | 20.5% | 34.8% | ||
| Q2 24 | 18.6% | 34.4% | ||
| Q1 24 | 9.8% | 33.5% |
营业利润率
GENI
RSI
| Q4 25 | -11.5% | 8.9% | ||
| Q3 25 | -15.3% | 7.0% | ||
| Q2 25 | -21.0% | 9.0% | ||
| Q1 25 | -20.3% | 5.6% | ||
| Q4 24 | -18.0% | 4.8% | ||
| Q3 24 | -13.9% | 2.8% | ||
| Q2 24 | -16.8% | 1.9% | ||
| Q1 24 | -23.7% | 0.7% |
净利率
GENI
RSI
| Q4 25 | -12.3% | 1.6% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | -22.0% | 6.2% | ||
| Q1 25 | -21.3% | 2.0% | ||
| Q4 24 | -20.7% | 0.8% | ||
| Q3 24 | -16.5% | 0.5% | ||
| Q2 24 | -19.3% | -0.0% | ||
| Q1 24 | -25.9% | -0.3% |
每股收益(稀释后)
GENI
RSI
| Q4 25 | — | $0.08 | ||
| Q3 25 | — | $0.06 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $0.03 | ||
| Q3 24 | — | $0.01 | ||
| Q2 24 | — | $0.00 | ||
| Q1 24 | — | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $280.6M | $342.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $724.5M | $147.2M |
| 总资产 | $1.1B | $658.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GENI
RSI
| Q4 25 | $280.6M | $342.5M | ||
| Q3 25 | $110.2M | $279.5M | ||
| Q2 25 | $110.2M | $246.4M | ||
| Q1 25 | $110.2M | $232.8M | ||
| Q4 24 | $100.3M | $233.5M | ||
| Q3 24 | $100.3M | $220.9M | ||
| Q2 24 | $100.3M | $198.4M | ||
| Q1 24 | $100.3M | $194.4M |
股东权益
GENI
RSI
| Q4 25 | $724.5M | $147.2M | ||
| Q3 25 | $572.4M | $133.1M | ||
| Q2 25 | $572.4M | $122.9M | ||
| Q1 25 | $572.4M | $81.3M | ||
| Q4 24 | $573.0M | $78.7M | ||
| Q3 24 | $573.0M | $69.8M | ||
| Q2 24 | $573.0M | $63.4M | ||
| Q1 24 | $573.0M | $60.8M |
总资产
GENI
RSI
| Q4 25 | $1.1B | $658.5M | ||
| Q3 25 | $792.3M | $593.2M | ||
| Q2 25 | $792.3M | $543.0M | ||
| Q1 25 | $792.3M | $387.0M | ||
| Q4 24 | $775.7M | $379.5M | ||
| Q3 24 | $775.7M | $362.6M | ||
| Q2 24 | $775.7M | $340.7M | ||
| Q1 24 | $775.7M | $341.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $81.9M | $69.1M |
| 自由现金流经营现金流 - 资本支出 | $69.6M | $68.9M |
| 自由现金流率自由现金流/营收 | 13.6% | 21.2% |
| 资本支出强度资本支出/营收 | 2.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 13.17× |
| 过去12个月自由现金流最近4个季度 | $33.5M | $164.2M |
8季度趋势,按日历期对齐
经营现金流
GENI
RSI
| Q4 25 | $81.9M | $69.1M | ||
| Q3 25 | $-4.8M | $41.4M | ||
| Q2 25 | $-1.2M | $25.8M | ||
| Q1 25 | $-14.6M | $28.7M | ||
| Q4 24 | $14.9M | $25.9M | ||
| Q3 24 | $-9.2M | $29.4M | ||
| Q2 24 | — | $20.2M | ||
| Q1 24 | — | $30.9M |
自由现金流
GENI
RSI
| Q4 25 | $69.6M | $68.9M | ||
| Q3 25 | $-14.2M | $41.2M | ||
| Q2 25 | $-5.8M | $25.6M | ||
| Q1 25 | $-16.0M | $28.6M | ||
| Q4 24 | $11.3M | $25.7M | ||
| Q3 24 | $-11.6M | $29.3M | ||
| Q2 24 | — | $19.9M | ||
| Q1 24 | — | $30.6M |
自由现金流率
GENI
RSI
| Q4 25 | 13.6% | 21.2% | ||
| Q3 25 | -4.2% | 14.8% | ||
| Q2 25 | -2.7% | 9.5% | ||
| Q1 25 | -13.4% | 10.9% | ||
| Q4 24 | 2.7% | 10.1% | ||
| Q3 24 | -4.1% | 12.6% | ||
| Q2 24 | — | 9.0% | ||
| Q1 24 | — | 14.1% |
资本支出强度
GENI
RSI
| Q4 25 | 2.4% | 0.1% | ||
| Q3 25 | 2.8% | 0.1% | ||
| Q2 25 | 2.1% | 0.1% | ||
| Q1 25 | 1.2% | 0.1% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.1% |
现金转化率
GENI
RSI
| Q4 25 | — | 13.17× | ||
| Q3 25 | — | 6.84× | ||
| Q2 25 | — | 1.55× | ||
| Q1 25 | — | 5.40× | ||
| Q4 24 | — | 12.79× | ||
| Q3 24 | — | 24.74× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图