vs
Genius Sports Ltd（GENI）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Genius Sports Ltd的1.3倍（$682.8M vs $510.9M），Rackspace Technology, Inc.净利率更高（-4.8% vs -12.3%，领先7.6%），Genius Sports Ltd自由现金流更多（$69.6M vs $56.0M），过去两年Genius Sports Ltd的营收复合增速更高（129.2% vs -0.6%）
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
GENI vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$510.9M
净利率更高
RXT
高出7.6%
-12.3%
自由现金流更多
GENI
多$13.6M
$56.0M
两年增速更快
GENI
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $510.9M | $682.8M |
| 净利润 | $-63.0M | $-32.7M |
| 毛利率 | 25.2% | 17.6% |
| 营业利润率 | -11.5% | -0.5% |
| 净利率 | -12.3% | -4.8% |
| 营收同比 | — | -0.4% |
| 净利润同比 | — | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENIRXT
| Q4 25 | $510.9M | $682.8M | ||
| Q3 25 | $335.4M | $671.2M | ||
| Q2 25 | $215.2M | $666.3M | ||
| Q1 25 | $119.7M | $665.4M | ||
| Q4 24 | $413.0M | $685.6M | ||
| Q3 24 | $285.8M | $675.8M | ||
| Q2 24 | $184.1M | $684.9M | ||
| Q1 24 | $97.2M | $690.8M |
净利润GENIRXT
| Q4 25 | $-63.0M | $-32.7M | ||
| Q3 25 | — | $-67.1M | ||
| Q2 25 | $-47.3M | $-54.5M | ||
| Q1 25 | $-25.5M | $-71.5M | ||
| Q4 24 | $-85.5M | $-56.0M | ||
| Q3 24 | $-47.1M | $-186.6M | ||
| Q2 24 | $-35.5M | $25.0M | ||
| Q1 24 | $-25.2M | $-640.6M |
毛利率GENIRXT
| Q4 25 | 25.2% | 17.6% | ||
| Q3 25 | 24.2% | 19.4% | ||
| Q2 25 | 19.1% | 19.4% | ||
| Q1 25 | 10.7% | 19.1% | ||
| Q4 24 | 16.7% | 19.2% | ||
| Q3 24 | 20.5% | 20.3% | ||
| Q2 24 | 18.6% | 19.2% | ||
| Q1 24 | 9.8% | 19.2% |
营业利润率GENIRXT
| Q4 25 | -11.5% | -0.5% | ||
| Q3 25 | -15.3% | -5.1% | ||
| Q2 25 | -21.0% | -3.8% | ||
| Q1 25 | -20.3% | -5.8% | ||
| Q4 24 | -18.0% | -4.2% | ||
| Q3 24 | -13.9% | -25.7% | ||
| Q2 24 | -16.8% | -7.9% | ||
| Q1 24 | -23.7% | -94.5% |
净利率GENIRXT
| Q4 25 | -12.3% | -4.8% | ||
| Q3 25 | — | -10.0% | ||
| Q2 25 | -22.0% | -8.2% | ||
| Q1 25 | -21.3% | -10.7% | ||
| Q4 24 | -20.7% | -8.2% | ||
| Q3 24 | -16.5% | -27.6% | ||
| Q2 24 | -19.3% | 3.7% | ||
| Q1 24 | -25.9% | -92.7% |
每股收益（稀释后）GENIRXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.6M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $724.5M | $-1.2B |
| 总资产 | $1.1B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GENIRXT
| Q4 25 | $280.6M | $105.8M | ||
| Q3 25 | $110.2M | $99.5M | ||
| Q2 25 | $110.2M | $103.9M | ||
| Q1 25 | $110.2M | $128.0M | ||
| Q4 24 | $100.3M | $144.0M | ||
| Q3 24 | $100.3M | $157.1M | ||
| Q2 24 | $100.3M | $190.2M | ||
| Q1 24 | $100.3M | $282.6M |
总债务GENIRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益GENIRXT
| Q4 25 | $724.5M | $-1.2B | ||
| Q3 25 | $572.4M | $-1.2B | ||
| Q2 25 | $572.4M | $-1.1B | ||
| Q1 25 | $572.4M | $-1.1B | ||
| Q4 24 | $573.0M | $-1.0B | ||
| Q3 24 | $573.0M | $-949.7M | ||
| Q2 24 | $573.0M | $-756.2M | ||
| Q1 24 | $573.0M | $-787.2M |
总资产GENIRXT
| Q4 25 | $1.1B | $2.8B | ||
| Q3 25 | $792.3M | $2.8B | ||
| Q2 25 | $792.3M | $2.9B | ||
| Q1 25 | $792.3M | $3.0B | ||
| Q4 24 | $775.7M | $3.1B | ||
| Q3 24 | $775.7M | $3.1B | ||
| Q2 24 | $775.7M | $3.4B | ||
| Q1 24 | $775.7M | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.9M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $69.6M | $56.0M |
| 自由现金流率自由现金流/营收 | 13.6% | 8.2% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $33.5M | $90.6M |
8季度趋势，按日历期对齐
经营现金流GENIRXT
| Q4 25 | $81.9M | $59.7M | ||
| Q3 25 | $-4.8M | $70.7M | ||
| Q2 25 | $-1.2M | $8.4M | ||
| Q1 25 | $-14.6M | $12.6M | ||
| Q4 24 | $14.9M | $54.3M | ||
| Q3 24 | $-9.2M | $51.8M | ||
| Q2 24 | — | $24.1M | ||
| Q1 24 | — | $-90.3M |
自由现金流GENIRXT
| Q4 25 | $69.6M | $56.0M | ||
| Q3 25 | $-14.2M | $42.7M | ||
| Q2 25 | $-5.8M | $-12.4M | ||
| Q1 25 | $-16.0M | $4.3M | ||
| Q4 24 | $11.3M | $34.4M | ||
| Q3 24 | $-11.6M | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率GENIRXT
| Q4 25 | 13.6% | 8.2% | ||
| Q3 25 | -4.2% | 6.4% | ||
| Q2 25 | -2.7% | -1.9% | ||
| Q1 25 | -13.4% | 0.6% | ||
| Q4 24 | 2.7% | 5.0% | ||
| Q3 24 | -4.1% | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度GENIRXT
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 2.8% | 4.2% | ||
| Q2 25 | 2.1% | 3.1% | ||
| Q1 25 | 1.2% | 1.2% | ||
| Q4 24 | 0.9% | 2.9% | ||
| Q3 24 | 0.9% | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率GENIRXT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GENI
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
