vs
游戏驿站（GME）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
游戏驿站的季度营收约是Rackspace Technology, Inc.的1.2倍（$821.0M vs $682.8M），游戏驿站净利率更高（9.4% vs -4.8%，领先14.2%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -4.6%），游戏驿站自由现金流更多（$107.0M vs $56.0M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -32.3%）
游戏驿站（GameStop Corp.）是美国知名电子游戏、消费电子及游戏周边零售企业，总部位于得克萨斯州格雷普韦恩，是全球规模最大的电子游戏零售商。截至2025年2月，公司在美、加、澳及欧洲地区共运营3203家门店，旗下拥有EB Games、ThinkGeek等多个零售品牌，前身为1984年于达拉斯成立的Babbage's。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
GME vs RXT — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $821.0M | $682.8M |
| 净利润 | $77.1M | $-32.7M |
| 毛利率 | 33.3% | 17.6% |
| 营业利润率 | 5.0% | -0.5% |
| 净利率 | 9.4% | -4.8% |
| 营收同比 | -4.6% | -0.4% |
| 净利润同比 | 343.1% | 41.6% |
| 每股收益（稀释后） | $0.13 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $821.0M | $682.8M | ||
| Q3 25 | $972.2M | $671.2M | ||
| Q2 25 | $732.4M | $666.3M | ||
| Q1 25 | $1.3B | $665.4M | ||
| Q4 24 | $860.3M | $685.6M | ||
| Q3 24 | $798.3M | $675.8M | ||
| Q2 24 | $881.8M | $684.9M | ||
| Q1 24 | $1.8B | $690.8M |
| Q4 25 | $77.1M | $-32.7M | ||
| Q3 25 | $168.6M | $-67.1M | ||
| Q2 25 | $44.8M | $-54.5M | ||
| Q1 25 | $131.4M | $-71.5M | ||
| Q4 24 | $17.4M | $-56.0M | ||
| Q3 24 | $14.8M | $-186.6M | ||
| Q2 24 | $-32.3M | $25.0M | ||
| Q1 24 | $63.1M | $-640.6M |
| Q4 25 | 33.3% | 17.6% | ||
| Q3 25 | 29.1% | 19.4% | ||
| Q2 25 | 34.5% | 19.4% | ||
| Q1 25 | 28.3% | 19.1% | ||
| Q4 24 | 29.9% | 19.2% | ||
| Q3 24 | 31.2% | 20.3% | ||
| Q2 24 | 27.7% | 19.2% | ||
| Q1 24 | 23.4% | 19.2% |
| Q4 25 | 5.0% | -0.5% | ||
| Q3 25 | 6.8% | -5.1% | ||
| Q2 25 | -1.5% | -3.8% | ||
| Q1 25 | 6.2% | -5.8% | ||
| Q4 24 | -3.9% | -4.2% | ||
| Q3 24 | -2.8% | -25.7% | ||
| Q2 24 | -5.7% | -7.9% | ||
| Q1 24 | 3.1% | -94.5% |
| Q4 25 | 9.4% | -4.8% | ||
| Q3 25 | 17.3% | -10.0% | ||
| Q2 25 | 6.1% | -8.2% | ||
| Q1 25 | 10.2% | -10.7% | ||
| Q4 24 | 2.0% | -8.2% | ||
| Q3 24 | 1.9% | -27.6% | ||
| Q2 24 | -3.7% | 3.7% | ||
| Q1 24 | 3.5% | -92.7% |
| Q4 25 | $0.13 | $-0.13 | ||
| Q3 25 | $0.31 | $-0.28 | ||
| Q2 25 | $0.09 | $-0.23 | ||
| Q1 25 | $0.36 | $-0.31 | ||
| Q4 24 | $0.04 | $-0.20 | ||
| Q3 24 | $0.04 | $-0.82 | ||
| Q2 24 | $-0.11 | $0.11 | ||
| Q1 24 | $0.21 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.8B | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $5.3B | $-1.2B |
| 总资产 | $10.6B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $8.8B | $105.8M | ||
| Q3 25 | $8.7B | $99.5M | ||
| Q2 25 | $6.4B | $103.9M | ||
| Q1 25 | $4.8B | $128.0M | ||
| Q4 24 | $4.6B | $144.0M | ||
| Q3 24 | $4.2B | $157.1M | ||
| Q2 24 | $1.1B | $190.2M | ||
| Q1 24 | $1.2B | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | $16.9M | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | $28.5M | $3.0B |
| Q4 25 | $5.3B | $-1.2B | ||
| Q3 25 | $5.2B | $-1.2B | ||
| Q2 25 | $5.0B | $-1.1B | ||
| Q1 25 | $4.9B | $-1.1B | ||
| Q4 24 | $4.8B | $-1.0B | ||
| Q3 24 | $4.4B | $-949.7M | ||
| Q2 24 | $1.3B | $-756.2M | ||
| Q1 24 | $1.3B | $-787.2M |
| Q4 25 | $10.6B | $2.8B | ||
| Q3 25 | $10.3B | $2.8B | ||
| Q2 25 | $7.5B | $2.9B | ||
| Q1 25 | $5.9B | $3.0B | ||
| Q4 24 | $6.2B | $3.1B | ||
| Q3 24 | $5.5B | $3.1B | ||
| Q2 24 | $2.6B | $3.4B | ||
| Q1 24 | $2.7B | $3.5B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $107.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 13.0% | 8.2% |
| 资本支出强度资本支出/营收 | 0.5% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.44× | — |
| 过去12个月自由现金流最近4个季度 | $568.7M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $111.3M | $59.7M | ||
| Q3 25 | $117.4M | $70.7M | ||
| Q2 25 | $192.5M | $8.4M | ||
| Q1 25 | $162.3M | $12.6M | ||
| Q4 24 | $24.6M | $54.3M | ||
| Q3 24 | $68.6M | $51.8M | ||
| Q2 24 | $-109.8M | $24.1M | ||
| Q1 24 | $-11.0M | $-90.3M |
| Q4 25 | $107.0M | $56.0M | ||
| Q3 25 | $113.3M | $42.7M | ||
| Q2 25 | $189.6M | $-12.4M | ||
| Q1 25 | $158.8M | $4.3M | ||
| Q4 24 | $20.0M | $34.4M | ||
| Q3 24 | $65.5M | $27.3M | ||
| Q2 24 | $-114.7M | $-14.5M | ||
| Q1 24 | $-18.7M | $-118.4M |
| Q4 25 | 13.0% | 8.2% | ||
| Q3 25 | 11.7% | 6.4% | ||
| Q2 25 | 25.9% | -1.9% | ||
| Q1 25 | 12.4% | 0.6% | ||
| Q4 24 | 2.3% | 5.0% | ||
| Q3 24 | 8.2% | 4.0% | ||
| Q2 24 | -13.0% | -2.1% | ||
| Q1 24 | -1.0% | -17.1% |
| Q4 25 | 0.5% | 0.5% | ||
| Q3 25 | 0.4% | 4.2% | ||
| Q2 25 | 0.4% | 3.1% | ||
| Q1 25 | 0.3% | 1.2% | ||
| Q4 24 | 0.5% | 2.9% | ||
| Q3 24 | 0.4% | 3.6% | ||
| Q2 24 | 0.6% | 5.6% | ||
| Q1 24 | 0.4% | 4.1% |
| Q4 25 | 1.44× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 4.30× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.41× | — | ||
| Q3 24 | 4.64× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | -0.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
