vs
Genius Sports Ltd（GENI）与StubHub Holdings, Inc.（STUB）财务数据对比。点击上方公司名可切换其他公司
Genius Sports Ltd的季度营收约是StubHub Holdings, Inc.的1.1倍（$510.9M vs $468.1M）。Genius Sports Ltd净利率更高（-12.3% vs -276.6%，领先264.2%）。StubHub Holdings, Inc.自由现金流更多（$180.3M vs $69.6M）
Genius Sports是一家体育数据与科技企业，为体育联盟、博彩机构及媒体公司提供数据管理、视频流媒体和赛事诚信服务，致力于帮助合作伙伴优化运营效率、丰富用户体验，保障体育赛事的公平透明与商业价值落地。
StubHub Holdings是全球领先的在线票务交易平台，提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务，覆盖北美、欧洲、亚太等核心市场，为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
GENI vs STUB — 直观对比
营收规模更大
GENI
是对方的1.1倍
$468.1M
净利率更高
GENI
高出264.2%
-276.6%
自由现金流更多
STUB
多$110.7M
$69.6M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $510.9M | $468.1M |
| 净利润 | $-63.0M | $-1.3B |
| 毛利率 | 25.2% | — |
| 营业利润率 | -11.5% | -292.3% |
| 净利率 | -12.3% | -276.6% |
| 营收同比 | — | 7.9% |
| 净利润同比 | — | -3821.6% |
| 每股收益（稀释后） | — | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GENISTUB
| Q4 25 | $510.9M | — | ||
| Q3 25 | $335.4M | $468.1M | ||
| Q2 25 | $215.2M | — | ||
| Q1 25 | $119.7M | — | ||
| Q4 24 | $413.0M | — | ||
| Q3 24 | $285.8M | $433.8M | ||
| Q2 24 | $184.1M | — | ||
| Q1 24 | $97.2M | — |
净利润GENISTUB
| Q4 25 | $-63.0M | — | ||
| Q3 25 | — | $-1.3B | ||
| Q2 25 | $-47.3M | — | ||
| Q1 25 | $-25.5M | — | ||
| Q4 24 | $-85.5M | — | ||
| Q3 24 | $-47.1M | $-33.0M | ||
| Q2 24 | $-35.5M | — | ||
| Q1 24 | $-25.2M | — |
毛利率GENISTUB
| Q4 25 | 25.2% | — | ||
| Q3 25 | 24.2% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 16.7% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 18.6% | — | ||
| Q1 24 | 9.8% | — |
营业利润率GENISTUB
| Q4 25 | -11.5% | — | ||
| Q3 25 | -15.3% | -292.3% | ||
| Q2 25 | -21.0% | — | ||
| Q1 25 | -20.3% | — | ||
| Q4 24 | -18.0% | — | ||
| Q3 24 | -13.9% | 2.8% | ||
| Q2 24 | -16.8% | — | ||
| Q1 24 | -23.7% | — |
净利率GENISTUB
| Q4 25 | -12.3% | — | ||
| Q3 25 | — | -276.6% | ||
| Q2 25 | -22.0% | — | ||
| Q1 25 | -21.3% | — | ||
| Q4 24 | -20.7% | — | ||
| Q3 24 | -16.5% | -7.6% | ||
| Q2 24 | -19.3% | — | ||
| Q1 24 | -25.9% | — |
每股收益（稀释后）GENISTUB
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.27 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.6M | $1.4B |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $724.5M | $1.7B |
| 总资产 | $1.1B | $5.6B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资GENISTUB
| Q4 25 | $280.6M | — | ||
| Q3 25 | $110.2M | $1.4B | ||
| Q2 25 | $110.2M | — | ||
| Q1 25 | $110.2M | — | ||
| Q4 24 | $100.3M | — | ||
| Q3 24 | $100.3M | $1.1B | ||
| Q2 24 | $100.3M | — | ||
| Q1 24 | $100.3M | — |
总债务GENISTUB
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GENISTUB
| Q4 25 | $724.5M | — | ||
| Q3 25 | $572.4M | $1.7B | ||
| Q2 25 | $572.4M | — | ||
| Q1 25 | $572.4M | — | ||
| Q4 24 | $573.0M | — | ||
| Q3 24 | $573.0M | $815.9M | ||
| Q2 24 | $573.0M | — | ||
| Q1 24 | $573.0M | — |
总资产GENISTUB
| Q4 25 | $1.1B | — | ||
| Q3 25 | $792.3M | $5.6B | ||
| Q2 25 | $792.3M | — | ||
| Q1 25 | $792.3M | — | ||
| Q4 24 | $775.7M | — | ||
| Q3 24 | $775.7M | — | ||
| Q2 24 | $775.7M | — | ||
| Q1 24 | $775.7M | — |
负债/权益比GENISTUB
| Q4 25 | — | — | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $81.9M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | $69.6M | $180.3M |
| 自由现金流率自由现金流/营收 | 13.6% | 38.5% |
| 资本支出强度资本支出/营收 | 2.4% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $33.5M | — |
8季度趋势，按日历期对齐
经营现金流GENISTUB
| Q4 25 | $81.9M | — | ||
| Q3 25 | $-4.8M | $181.4M | ||
| Q2 25 | $-1.2M | — | ||
| Q1 25 | $-14.6M | — | ||
| Q4 24 | $14.9M | — | ||
| Q3 24 | $-9.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流GENISTUB
| Q4 25 | $69.6M | — | ||
| Q3 25 | $-14.2M | $180.3M | ||
| Q2 25 | $-5.8M | — | ||
| Q1 25 | $-16.0M | — | ||
| Q4 24 | $11.3M | — | ||
| Q3 24 | $-11.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率GENISTUB
| Q4 25 | 13.6% | — | ||
| Q3 25 | -4.2% | 38.5% | ||
| Q2 25 | -2.7% | — | ||
| Q1 25 | -13.4% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | -4.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度GENISTUB
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | 0.2% | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GENI
暂无分部数据
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |
