vs
Getty图片控股（GETY）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Getty图片控股的1.3倍（$375.3M vs $282.3M），ROYAL GOLD INC净利率更高（24.9% vs -32.2%，领先57.1%），ROYAL GOLD INC同比增速更快（85.3% vs 14.1%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 12.7%）
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
GETY vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.3倍
$282.3M
营收增速更快
RGLD
高出71.2%
14.1%
净利率更高
RGLD
高出57.1%
-32.2%
两年增速更快
RGLD
近两年复合增速
12.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $282.3M | $375.3M |
| 净利润 | $-90.9M | $93.6M |
| 毛利率 | 74.8% | 64.6% |
| 营业利润率 | -8.5% | 56.2% |
| 净利率 | -32.2% | 24.9% |
| 营收同比 | 14.1% | 85.3% |
| 净利润同比 | -467.6% | -12.8% |
| 每股收益（稀释后） | $-0.22 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETYRGLD
| Q4 25 | $282.3M | $375.3M | ||
| Q3 25 | $240.0M | $252.1M | ||
| Q2 25 | $234.9M | $209.6M | ||
| Q1 25 | $224.1M | $193.4M | ||
| Q4 24 | $247.3M | $202.6M | ||
| Q3 24 | $240.5M | $193.8M | ||
| Q2 24 | $229.1M | $174.1M | ||
| Q1 24 | $222.3M | $148.9M |
净利润GETYRGLD
| Q4 25 | $-90.9M | $93.6M | ||
| Q3 25 | $21.6M | $126.8M | ||
| Q2 25 | $-34.4M | $132.3M | ||
| Q1 25 | $-102.6M | $113.5M | ||
| Q4 24 | $24.7M | $107.4M | ||
| Q3 24 | $-2.5M | $96.2M | ||
| Q2 24 | $3.7M | $81.2M | ||
| Q1 24 | $13.6M | $47.2M |
毛利率GETYRGLD
| Q4 25 | 74.8% | 64.6% | ||
| Q3 25 | 73.2% | 73.6% | ||
| Q2 25 | 72.1% | 72.6% | ||
| Q1 25 | 73.1% | 69.4% | ||
| Q4 24 | 73.5% | 70.3% | ||
| Q3 24 | 73.4% | 66.6% | ||
| Q2 24 | 72.5% | 64.7% | ||
| Q1 24 | 72.9% | 58.4% |
营业利润率GETYRGLD
| Q4 25 | -8.5% | 56.2% | ||
| Q3 25 | 18.8% | 64.4% | ||
| Q2 25 | 15.1% | 67.7% | ||
| Q1 25 | 12.2% | 63.6% | ||
| Q4 24 | 14.5% | 65.9% | ||
| Q3 24 | 23.9% | 61.3% | ||
| Q2 24 | 20.3% | 58.6% | ||
| Q1 24 | 18.5% | 50.7% |
净利率GETYRGLD
| Q4 25 | -32.2% | 24.9% | ||
| Q3 25 | 9.0% | 50.3% | ||
| Q2 25 | -14.6% | 63.1% | ||
| Q1 25 | -45.8% | 58.7% | ||
| Q4 24 | 10.0% | 53.0% | ||
| Q3 24 | -1.1% | 49.7% | ||
| Q2 24 | 1.6% | 46.6% | ||
| Q1 24 | 6.1% | 31.7% |
每股收益（稀释后）GETYRGLD
| Q4 25 | $-0.22 | $1.04 | ||
| Q3 25 | $0.05 | $1.92 | ||
| Q2 25 | $-0.08 | $2.01 | ||
| Q1 25 | $-0.25 | $1.72 | ||
| Q4 24 | $0.07 | $1.63 | ||
| Q3 24 | $-0.01 | $1.46 | ||
| Q2 24 | $0.01 | $1.23 | ||
| Q1 24 | $0.03 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $233.7M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $552.5M | $7.2B |
| 总资产 | $3.2B | $9.5B |
| 负债/权益比越低杠杆越低 | 2.30× | — |
8季度趋势，按日历期对齐
现金及短期投资GETYRGLD
| Q4 25 | $90.2M | $233.7M | ||
| Q3 25 | $109.5M | $172.8M | ||
| Q2 25 | $110.3M | $248.2M | ||
| Q1 25 | $114.6M | $240.8M | ||
| Q4 24 | $121.2M | $195.5M | ||
| Q3 24 | $109.9M | $127.9M | ||
| Q2 24 | $121.7M | $74.2M | ||
| Q1 24 | $134.2M | $137.9M |
总债务GETYRGLD
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | $0 | ||
| Q2 24 | $1.3B | $50.0M | ||
| Q1 24 | $1.4B | — |
股东权益GETYRGLD
| Q4 25 | $552.5M | $7.2B | ||
| Q3 25 | $634.6M | $3.4B | ||
| Q2 25 | $611.2M | $3.3B | ||
| Q1 25 | $593.0M | $3.2B | ||
| Q4 24 | $670.2M | $3.1B | ||
| Q3 24 | $683.4M | $3.0B | ||
| Q2 24 | $654.0M | $3.0B | ||
| Q1 24 | $640.8M | $2.9B |
总资产GETYRGLD
| Q4 25 | $3.2B | $9.5B | ||
| Q3 25 | $2.6B | $4.5B | ||
| Q2 25 | $2.6B | $3.6B | ||
| Q1 25 | $2.6B | $3.5B | ||
| Q4 24 | $2.6B | $3.4B | ||
| Q3 24 | $2.6B | $3.3B | ||
| Q2 24 | $2.6B | $3.3B | ||
| Q1 24 | $2.6B | $3.3B |
负债/权益比GETYRGLD
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | 0.00× | ||
| Q2 24 | 2.06× | 0.02× | ||
| Q1 24 | 2.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.6M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $7.7M | — |
| 自由现金流率自由现金流/营收 | 2.7% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $5.7M | — |
8季度趋势，按日历期对齐
经营现金流GETYRGLD
| Q4 25 | $20.6M | $241.7M | ||
| Q3 25 | $22.6M | $174.0M | ||
| Q2 25 | $6.5M | $152.8M | ||
| Q1 25 | $15.4M | $136.4M | ||
| Q4 24 | $39.7M | $141.1M | ||
| Q3 24 | $10.7M | $136.7M | ||
| Q2 24 | $46.4M | $113.5M | ||
| Q1 24 | $21.5M | $138.3M |
自由现金流GETYRGLD
| Q4 25 | $7.7M | — | ||
| Q3 25 | $7.9M | — | ||
| Q2 25 | $-9.6M | — | ||
| Q1 25 | $-322.0K | — | ||
| Q4 24 | $24.6M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $31.1M | — | ||
| Q1 24 | $7.1M | — |
自由现金流率GETYRGLD
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | -4.1% | — | ||
| Q1 25 | -0.1% | — | ||
| Q4 24 | 9.9% | — | ||
| Q3 24 | -0.8% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 3.2% | — |
资本支出强度GETYRGLD
| Q4 25 | 4.6% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 7.0% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 6.5% | — |
现金转化率GETYRGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | 1.05× | 1.37× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | 1.61× | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | 12.59× | 1.40× | ||
| Q1 24 | 1.58× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
