vs
Getty图片控股（GETY）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Getty图片控股的季度营收约是ROGERS CORP的1.4倍（$282.3M vs $200.5M），ROGERS CORP净利率更高（2.2% vs -32.2%，领先34.4%），Getty图片控股同比增速更快（14.1% vs 5.2%），Getty图片控股自由现金流更多（$7.7M vs $1.1M），过去两年Getty图片控股的营收复合增速更高（12.7% vs -3.3%）
盖蒂图片控股是全球知名的视觉素材服务商，面向创意从业者、媒体机构与企业客户，提供正版商用图库、编辑类摄影、视频及音乐素材，旗下素材库规模超过4.77亿件，是全球视觉内容行业的龙头供应商之一。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
GETY vs ROG — 直观对比
营收规模更大
GETY
是对方的1.4倍
$200.5M
营收增速更快
GETY
高出8.9%
5.2%
净利率更高
ROG
高出34.4%
-32.2%
自由现金流更多
GETY
多$6.6M
$1.1M
两年增速更快
GETY
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $282.3M | $200.5M |
| 净利润 | $-90.9M | $4.5M |
| 毛利率 | 74.8% | 32.2% |
| 营业利润率 | -8.5% | — |
| 净利率 | -32.2% | 2.2% |
| 营收同比 | 14.1% | 5.2% |
| 净利润同比 | -467.6% | 421.4% |
| 每股收益（稀释后） | $-0.22 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GETYROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $282.3M | $201.5M | ||
| Q3 25 | $240.0M | $216.0M | ||
| Q2 25 | $234.9M | $202.8M | ||
| Q1 25 | $224.1M | $190.5M | ||
| Q4 24 | $247.3M | $192.2M | ||
| Q3 24 | $240.5M | $210.3M | ||
| Q2 24 | $229.1M | $214.2M |
净利润GETYROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-90.9M | $4.6M | ||
| Q3 25 | $21.6M | $8.6M | ||
| Q2 25 | $-34.4M | $-73.6M | ||
| Q1 25 | $-102.6M | $-1.4M | ||
| Q4 24 | $24.7M | $-500.0K | ||
| Q3 24 | $-2.5M | $10.7M | ||
| Q2 24 | $3.7M | $8.1M |
毛利率GETYROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 74.8% | 31.5% | ||
| Q3 25 | 73.2% | 33.5% | ||
| Q2 25 | 72.1% | 31.6% | ||
| Q1 25 | 73.1% | 29.9% | ||
| Q4 24 | 73.5% | 32.1% | ||
| Q3 24 | 73.4% | 35.2% | ||
| Q2 24 | 72.5% | 34.1% |
营业利润率GETYROG
| Q1 26 | — | — | ||
| Q4 25 | -8.5% | 3.5% | ||
| Q3 25 | 18.8% | 7.3% | ||
| Q2 25 | 15.1% | -33.3% | ||
| Q1 25 | 12.2% | -0.2% | ||
| Q4 24 | 14.5% | -6.6% | ||
| Q3 24 | 23.9% | 6.9% | ||
| Q2 24 | 20.3% | 5.3% |
净利率GETYROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -32.2% | 2.3% | ||
| Q3 25 | 9.0% | 4.0% | ||
| Q2 25 | -14.6% | -36.3% | ||
| Q1 25 | -45.8% | -0.7% | ||
| Q4 24 | 10.0% | -0.3% | ||
| Q3 24 | -1.1% | 5.1% | ||
| Q2 24 | 1.6% | 3.8% |
每股收益（稀释后）GETYROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.22 | $0.20 | ||
| Q3 25 | $0.05 | $0.48 | ||
| Q2 25 | $-0.08 | $-4.00 | ||
| Q1 25 | $-0.25 | $-0.08 | ||
| Q4 24 | $0.07 | $-0.04 | ||
| Q3 24 | $-0.01 | $0.58 | ||
| Q2 24 | $0.01 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.2M | $195.8M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $552.5M | $1.2B |
| 总资产 | $3.2B | $1.4B |
| 负债/权益比越低杠杆越低 | 2.30× | — |
8季度趋势，按日历期对齐
现金及短期投资GETYROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $90.2M | $197.0M | ||
| Q3 25 | $109.5M | $167.8M | ||
| Q2 25 | $110.3M | $157.2M | ||
| Q1 25 | $114.6M | $175.6M | ||
| Q4 24 | $121.2M | $159.8M | ||
| Q3 24 | $109.9M | $146.4M | ||
| Q2 24 | $121.7M | $119.9M |
总债务GETYROG
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益GETYROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $552.5M | $1.2B | ||
| Q3 25 | $634.6M | $1.2B | ||
| Q2 25 | $611.2M | $1.2B | ||
| Q1 25 | $593.0M | $1.3B | ||
| Q4 24 | $670.2M | $1.3B | ||
| Q3 24 | $683.4M | $1.3B | ||
| Q2 24 | $654.0M | $1.3B |
总资产GETYROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $3.2B | $1.4B | ||
| Q3 25 | $2.6B | $1.4B | ||
| Q2 25 | $2.6B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.6B | $1.5B | ||
| Q3 24 | $2.6B | $1.5B | ||
| Q2 24 | $2.6B | $1.5B |
负债/权益比GETYROG
| Q1 26 | — | — | ||
| Q4 25 | 2.30× | — | ||
| Q3 25 | 2.11× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 2.21× | — | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 1.97× | — | ||
| Q2 24 | 2.06× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.6M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $7.7M | $1.1M |
| 自由现金流率自由现金流/营收 | 2.7% | 0.5% |
| 资本支出强度资本支出/营收 | 4.6% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $5.7M | $70.1M |
8季度趋势，按日历期对齐
经营现金流GETYROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $20.6M | $46.9M | ||
| Q3 25 | $22.6M | $28.9M | ||
| Q2 25 | $6.5M | $13.7M | ||
| Q1 25 | $15.4M | $11.7M | ||
| Q4 24 | $39.7M | $33.7M | ||
| Q3 24 | $10.7M | $42.4M | ||
| Q2 24 | $46.4M | $22.9M |
自由现金流GETYROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $7.7M | $42.2M | ||
| Q3 25 | $7.9M | $21.2M | ||
| Q2 25 | $-9.6M | $5.6M | ||
| Q1 25 | $-322.0K | $2.1M | ||
| Q4 24 | $24.6M | $18.3M | ||
| Q3 24 | $-1.8M | $25.2M | ||
| Q2 24 | $31.1M | $8.8M |
自由现金流率GETYROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 2.7% | 20.9% | ||
| Q3 25 | 3.3% | 9.8% | ||
| Q2 25 | -4.1% | 2.8% | ||
| Q1 25 | -0.1% | 1.1% | ||
| Q4 24 | 9.9% | 9.5% | ||
| Q3 24 | -0.8% | 12.0% | ||
| Q2 24 | 13.6% | 4.1% |
资本支出强度GETYROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 4.6% | 2.3% | ||
| Q3 25 | 6.1% | 3.6% | ||
| Q2 25 | 6.9% | 4.0% | ||
| Q1 25 | 7.0% | 5.0% | ||
| Q4 24 | 6.1% | 8.0% | ||
| Q3 24 | 5.2% | 8.2% | ||
| Q2 24 | 6.7% | 6.6% |
现金转化率GETYROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 1.05× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.61× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | 12.59× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
ROG
暂无分部数据
