vs
ROGERS CORP（ROG）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是ROGERS CORP的1.1倍（$217.4M vs $200.5M），ROGERS CORP净利率更高（2.2% vs 1.4%，领先0.8%），ROGERS CORP同比增速更快（5.2% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $1.1M），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -3.3%）
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
ROG vs RPD — 直观对比
营收规模更大
RPD
是对方的1.1倍
$200.5M
营收增速更快
ROG
高出4.7%
0.5%
净利率更高
ROG
高出0.8%
1.4%
自由现金流更多
RPD
多$35.3M
$1.1M
两年增速更快
RPD
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $200.5M | $217.4M |
| 净利润 | $4.5M | $3.1M |
| 毛利率 | 32.2% | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 2.2% | 1.4% |
| 营收同比 | 5.2% | 0.5% |
| 净利润同比 | 421.4% | 44.1% |
| 每股收益（稀释后） | $0.25 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ROGRPD
| Q1 26 | $200.5M | — | ||
| Q4 25 | $201.5M | $217.4M | ||
| Q3 25 | $216.0M | $218.0M | ||
| Q2 25 | $202.8M | $214.2M | ||
| Q1 25 | $190.5M | $210.3M | ||
| Q4 24 | $192.2M | $216.3M | ||
| Q3 24 | $210.3M | $214.7M | ||
| Q2 24 | $214.2M | $208.0M |
净利润ROGRPD
| Q1 26 | $4.5M | — | ||
| Q4 25 | $4.6M | $3.1M | ||
| Q3 25 | $8.6M | $9.8M | ||
| Q2 25 | $-73.6M | $8.3M | ||
| Q1 25 | $-1.4M | $2.1M | ||
| Q4 24 | $-500.0K | $2.2M | ||
| Q3 24 | $10.7M | $15.4M | ||
| Q2 24 | $8.1M | $6.5M |
毛利率ROGRPD
| Q1 26 | 32.2% | — | ||
| Q4 25 | 31.5% | 68.9% | ||
| Q3 25 | 33.5% | 70.2% | ||
| Q2 25 | 31.6% | 70.6% | ||
| Q1 25 | 29.9% | 71.7% | ||
| Q4 24 | 32.1% | 69.5% | ||
| Q3 24 | 35.2% | 70.6% | ||
| Q2 24 | 34.1% | 70.7% |
营业利润率ROGRPD
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 1.0% | ||
| Q3 25 | 7.3% | 2.7% | ||
| Q2 25 | -33.3% | 1.6% | ||
| Q1 25 | -0.2% | -0.0% | ||
| Q4 24 | -6.6% | 3.4% | ||
| Q3 24 | 6.9% | 6.0% | ||
| Q2 24 | 5.3% | 2.5% |
净利率ROGRPD
| Q1 26 | 2.2% | — | ||
| Q4 25 | 2.3% | 1.4% | ||
| Q3 25 | 4.0% | 4.5% | ||
| Q2 25 | -36.3% | 3.9% | ||
| Q1 25 | -0.7% | 1.0% | ||
| Q4 24 | -0.3% | 1.0% | ||
| Q3 24 | 5.1% | 7.2% | ||
| Q2 24 | 3.8% | 3.1% |
每股收益（稀释后）ROGRPD
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.20 | $0.05 | ||
| Q3 25 | $0.48 | $0.15 | ||
| Q2 25 | $-4.00 | $0.13 | ||
| Q1 25 | $-0.08 | $0.03 | ||
| Q4 24 | $-0.04 | $0.08 | ||
| Q3 24 | $0.58 | $0.21 | ||
| Q2 24 | $0.44 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $195.8M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $154.7M |
| 总资产 | $1.4B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ROGRPD
| Q1 26 | $195.8M | — | ||
| Q4 25 | $197.0M | $474.7M | ||
| Q3 25 | $167.8M | $407.1M | ||
| Q2 25 | $157.2M | $511.7M | ||
| Q1 25 | $175.6M | $493.5M | ||
| Q4 24 | $159.8M | $521.7M | ||
| Q3 24 | $146.4M | $443.7M | ||
| Q2 24 | $119.9M | $442.6M |
股东权益ROGRPD
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $154.7M | ||
| Q3 25 | $1.2B | $127.2M | ||
| Q2 25 | $1.2B | $90.4M | ||
| Q1 25 | $1.3B | $52.7M | ||
| Q4 24 | $1.3B | $17.7M | ||
| Q3 24 | $1.3B | $-5.1M | ||
| Q2 24 | $1.3B | $-52.6M |
总资产ROGRPD
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.4B | $1.7B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | $1.5B | $1.6B | ||
| Q2 24 | $1.5B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $36.4M |
| 自由现金流率自由现金流/营收 | 0.5% | 16.8% |
| 资本支出强度资本支出/营收 | 2.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.29× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $70.1M | $146.2M |
8季度趋势，按日历期对齐
经营现金流ROGRPD
| Q1 26 | $5.8M | — | ||
| Q4 25 | $46.9M | $37.6M | ||
| Q3 25 | $28.9M | $39.0M | ||
| Q2 25 | $13.7M | $47.5M | ||
| Q1 25 | $11.7M | $29.8M | ||
| Q4 24 | $33.7M | $63.8M | ||
| Q3 24 | $42.4M | $44.0M | ||
| Q2 24 | $22.9M | $32.9M |
自由现金流ROGRPD
| Q1 26 | $1.1M | — | ||
| Q4 25 | $42.2M | $36.4M | ||
| Q3 25 | $21.2M | $34.8M | ||
| Q2 25 | $5.6M | $46.6M | ||
| Q1 25 | $2.1M | $28.4M | ||
| Q4 24 | $18.3M | $62.6M | ||
| Q3 24 | $25.2M | $42.6M | ||
| Q2 24 | $8.8M | $32.6M |
自由现金流率ROGRPD
| Q1 26 | 0.5% | — | ||
| Q4 25 | 20.9% | 16.8% | ||
| Q3 25 | 9.8% | 16.0% | ||
| Q2 25 | 2.8% | 21.8% | ||
| Q1 25 | 1.1% | 13.5% | ||
| Q4 24 | 9.5% | 28.9% | ||
| Q3 24 | 12.0% | 19.9% | ||
| Q2 24 | 4.1% | 15.7% |
资本支出强度ROGRPD
| Q1 26 | 2.3% | — | ||
| Q4 25 | 2.3% | 0.5% | ||
| Q3 25 | 3.6% | 1.9% | ||
| Q2 25 | 4.0% | 0.4% | ||
| Q1 25 | 5.0% | 0.6% | ||
| Q4 24 | 8.0% | 0.5% | ||
| Q3 24 | 8.2% | 0.6% | ||
| Q2 24 | 6.6% | 0.1% |
现金转化率ROGRPD
| Q1 26 | 1.29× | — | ||
| Q4 25 | 10.20× | 12.01× | ||
| Q3 25 | 3.36× | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 3.96× | 2.85× | ||
| Q2 24 | 2.83× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ROG
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
