vs
金田有限公司（GFI）与GOLD RESOURCE CORP（GORO）财务数据对比。点击上方公司名可切换其他公司
金田有限公司的季度营收约是GOLD RESOURCE CORP的101.4倍（$5.2B vs $51.3M）。GOLD RESOURCE CORP净利率更高（35.1% vs 24.8%，领先10.3%）。GOLD RESOURCE CORP同比增速更快（295.5% vs 15.6%）。金田有限公司自由现金流更多（$423.6M vs $15.3M）
金田有限公司是全球顶尖的黄金开采企业之一，总部位于南非约翰内斯堡，同时在约翰内斯堡证券交易所、纽约证券交易所两地上市。公司1998年由南非金田公司与Gencor Limited的黄金资产合并组建，历史可追溯至1887年塞西尔·罗德斯创办南非金田有限公司时期。
黄金资源公司是一家总部位于加拿大温哥华的矿业企业，目前专注于开发位于美国犹他州与内华达州交界处的金泉金银矿。公司成立于2006年，目前分别在加拿大多伦多证券交易所和美国OTCQX市场挂牌上市，核心业务聚焦贵金属矿的勘探与开发。
GFI vs GORO — 直观对比
营收规模更大
GFI
是对方的101.4倍
$51.3M
营收增速更快
GORO
高出279.9%
15.6%
净利率更高
GORO
高出10.3%
24.8%
自由现金流更多
GFI
多$408.3M
$15.3M
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $51.3M |
| 净利润 | $1.3B | $18.0M |
| 毛利率 | 45.3% | 51.5% |
| 营业利润率 | — | 38.9% |
| 净利率 | 24.8% | 35.1% |
| 营收同比 | 15.6% | 295.5% |
| 净利润同比 | 77.7% | 261.6% |
| 每股收益（稀释后） | $1.38 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFIGORO
| Q4 25 | — | $51.3M | ||
| Q3 25 | — | $24.9M | ||
| Q2 25 | — | $11.2M | ||
| Q1 25 | — | $12.4M | ||
| Q4 24 | $5.2B | $13.0M | ||
| Q3 24 | — | $13.3M | ||
| Q2 24 | — | $20.8M | ||
| Q1 24 | — | $18.7M |
净利润GFIGORO
| Q4 25 | — | $18.0M | ||
| Q3 25 | — | $-4.7M | ||
| Q2 25 | — | $-11.5M | ||
| Q1 25 | — | $-8.3M | ||
| Q4 24 | $1.3B | $-11.1M | ||
| Q3 24 | — | $-12.7M | ||
| Q2 24 | — | $-27.0M | ||
| Q1 24 | — | $-5.7M |
毛利率GFIGORO
| Q4 25 | — | 51.5% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | -39.4% | ||
| Q1 25 | — | -11.8% | ||
| Q4 24 | 45.3% | -46.7% | ||
| Q3 24 | — | -65.3% | ||
| Q2 24 | — | -17.3% | ||
| Q1 24 | — | -11.6% |
营业利润率GFIGORO
| Q4 25 | — | 38.9% | ||
| Q3 25 | — | -14.9% | ||
| Q2 25 | — | -102.4% | ||
| Q1 25 | — | -63.1% | ||
| Q4 24 | — | -96.9% | ||
| Q3 24 | — | -122.7% | ||
| Q2 24 | — | -52.1% | ||
| Q1 24 | — | -40.4% |
净利率GFIGORO
| Q4 25 | — | 35.1% | ||
| Q3 25 | — | -18.7% | ||
| Q2 25 | — | -102.3% | ||
| Q1 25 | — | -67.3% | ||
| Q4 24 | 24.8% | -85.9% | ||
| Q3 24 | — | -95.5% | ||
| Q2 24 | — | -129.9% | ||
| Q1 24 | — | -30.4% |
每股收益（稀释后）GFIGORO
| Q4 25 | — | $0.14 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | — | $-0.09 | ||
| Q1 25 | — | $-0.07 | ||
| Q4 24 | $1.38 | $-0.11 | ||
| Q3 24 | — | $-0.14 | ||
| Q2 24 | — | $-0.30 | ||
| Q1 24 | — | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $860.2M | $25.0M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $5.4B | $44.0M |
| 总资产 | $10.1B | $184.1M |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势，按日历期对齐
现金及短期投资GFIGORO
| Q4 25 | — | $25.0M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $12.7M | ||
| Q1 25 | — | $4.9M | ||
| Q4 24 | $860.2M | $1.6M | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | — | $5.7M |
总债务GFIGORO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GFIGORO
| Q4 25 | — | $44.0M | ||
| Q3 25 | — | $26.0M | ||
| Q2 25 | — | $19.2M | ||
| Q1 25 | — | $24.6M | ||
| Q4 24 | $5.4B | $27.3M | ||
| Q3 24 | — | $37.9M | ||
| Q2 24 | — | $49.8M | ||
| Q1 24 | — | $74.9M |
总资产GFIGORO
| Q4 25 | — | $184.1M | ||
| Q3 25 | — | $164.3M | ||
| Q2 25 | — | $155.1M | ||
| Q1 25 | — | $147.7M | ||
| Q4 24 | $10.1B | $145.9M | ||
| Q3 24 | — | $154.5M | ||
| Q2 24 | — | $161.5M | ||
| Q1 24 | — | $182.8M |
负债/权益比GFIGORO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.6B | $24.2M |
| 自由现金流经营现金流 - 资本支出 | $423.6M | $15.3M |
| 自由现金流率自由现金流/营收 | 8.1% | 29.8% |
| 资本支出强度资本支出/营收 | 22.8% | 17.3% |
| 现金转化率经营现金流/净利润 | 1.25× | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | $644.0K |
8季度趋势，按日历期对齐
经营现金流GFIGORO
| Q4 25 | — | $24.2M | ||
| Q3 25 | — | $-325.0K | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | — | $-828.0K | ||
| Q4 24 | $1.6B | $1.3M | ||
| Q3 24 | — | $-3.4M | ||
| Q2 24 | — | $-63.0K | ||
| Q1 24 | — | $1.5M |
自由现金流GFIGORO
| Q4 25 | — | $15.3M | ||
| Q3 25 | — | $-7.8M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-3.0M | ||
| Q4 24 | $423.6M | $58.0K | ||
| Q3 24 | — | $-5.7M | ||
| Q2 24 | — | $-2.1M | ||
| Q1 24 | — | $-512.0K |
自由现金流率GFIGORO
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | -31.3% | ||
| Q2 25 | — | -34.2% | ||
| Q1 25 | — | -24.4% | ||
| Q4 24 | 8.1% | 0.4% | ||
| Q3 24 | — | -43.1% | ||
| Q2 24 | — | -10.0% | ||
| Q1 24 | — | -2.7% |
资本支出强度GFIGORO
| Q4 25 | — | 17.3% | ||
| Q3 25 | — | 30.0% | ||
| Q2 25 | — | 22.6% | ||
| Q1 25 | — | 17.7% | ||
| Q4 24 | 22.8% | 9.8% | ||
| Q3 24 | — | 17.7% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 10.7% |
现金转化率GFIGORO
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
