vs
GFL Environmental Inc.（GFL）与威富集团（VFC）财务数据对比。点击上方公司名可切换其他公司
GFL Environmental Inc.的季度营收约是威富集团的1.7倍（$4.9B vs $2.9B），威富集团净利率更高（10.5% vs -13.9%，领先24.4%）
GFL Environmental Inc.是美加跨国废弃物管理企业，2007年成立于加拿大安大略省沃恩市，现总部设于美国佛罗里达州迈阿密海滩。公司业务覆盖加拿大所有省份及美国大部分区域，现有员工超2万人，面向市政、住宅、工商业及机构客户提供专业环境服务。
威富集团前身为F.W.伍尔沃斯公司，是全球知名零售企业，也是五分一角平价商店业态的先驱之一。作为美国乃至全球最成功的平价零售企业之一，它曾引领行业发展潮流，构建了如今全球各地门店普遍遵循的现代零售模式。
GFL vs VFC — 直观对比
营收规模更大
GFL
是对方的1.7倍
$2.9B
净利率更高
VFC
高出24.4%
-13.9%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.9B | $2.9B |
| 净利润 | $-686.1M | $300.8M |
| 毛利率 | — | 56.6% |
| 营业利润率 | — | 10.1% |
| 净利率 | -13.9% | 10.5% |
| 营收同比 | — | 1.5% |
| 净利润同比 | — | 79.3% |
| 每股收益（稀释后） | — | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFLVFC
| Q4 25 | — | $2.9B | ||
| Q3 25 | $4.9B | $2.8B | ||
| Q2 25 | $3.2B | $1.8B | ||
| Q1 25 | $1.6B | $2.0B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $5.9B | $2.8B | ||
| Q2 24 | $3.9B | $1.9B | ||
| Q1 24 | $1.8B | $2.4B |
净利润GFLVFC
| Q4 25 | — | $300.8M | ||
| Q3 25 | $-686.1M | $189.8M | ||
| Q2 25 | $-727.7M | $-116.4M | ||
| Q1 25 | $-195.8M | $-150.8M | ||
| Q4 24 | — | $167.8M | ||
| Q3 24 | $94.3M | $52.2M | ||
| Q2 24 | — | $-258.9M | ||
| Q1 24 | $-217.8M | $-418.3M |
毛利率GFLVFC
| Q4 25 | — | 56.6% | ||
| Q3 25 | — | 52.2% | ||
| Q2 25 | — | 53.9% | ||
| Q1 25 | — | 52.7% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 52.2% | ||
| Q2 24 | — | 52.0% | ||
| Q1 24 | — | 48.4% |
营业利润率GFLVFC
| Q4 25 | — | 10.1% | ||
| Q3 25 | — | 11.2% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | -12.6% | ||
| Q1 24 | — | -15.0% |
净利率GFLVFC
| Q4 25 | — | 10.5% | ||
| Q3 25 | -13.9% | 6.8% | ||
| Q2 25 | -22.5% | -6.6% | ||
| Q1 25 | -12.6% | -7.5% | ||
| Q4 24 | — | 5.9% | ||
| Q3 24 | 1.6% | 1.9% | ||
| Q2 24 | — | -13.6% | ||
| Q1 24 | -12.1% | -17.6% |
每股收益（稀释后）GFLVFC
| Q4 25 | — | $0.76 | ||
| Q3 25 | — | $0.48 | ||
| Q2 25 | — | $-0.30 | ||
| Q1 25 | — | $-0.37 | ||
| Q4 24 | — | $0.43 | ||
| Q3 24 | — | $0.13 | ||
| Q2 24 | — | $-0.67 | ||
| Q1 24 | — | $-1.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.5B |
| 总债务越低越好 | — | $3.6B |
| 股东权益账面价值 | — | $1.8B |
| 总资产 | — | $10.4B |
| 负债/权益比越低杠杆越低 | — | 1.99× |
8季度趋势，按日历期对齐
现金及短期投资GFLVFC
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $419.1M | ||
| Q2 25 | — | $642.4M | ||
| Q1 25 | — | $429.4M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $492.2M | ||
| Q2 24 | — | $637.4M | ||
| Q1 24 | — | $674.6M |
总债务GFLVFC
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $4.7B |
股东权益GFLVFC
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.7B |
总资产GFLVFC
| Q4 25 | — | $10.4B | ||
| Q3 25 | — | $10.6B | ||
| Q2 25 | — | $10.2B | ||
| Q1 25 | — | $9.4B | ||
| Q4 24 | — | $10.6B | ||
| Q3 24 | — | $12.2B | ||
| Q2 24 | — | $11.5B | ||
| Q1 24 | — | $11.6B |
负债/权益比GFLVFC
| Q4 25 | — | 1.99× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.76× | ||
| Q1 25 | — | 2.30× | ||
| Q4 24 | — | 2.31× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 2.84× | ||
| Q1 24 | — | 2.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.0B |
| 自由现金流经营现金流 - 资本支出 | — | $977.9M |
| 自由现金流率自由现金流/营收 | — | 34.0% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | 3.36× |
| 过去12个月自由现金流最近4个季度 | — | $357.6M |
8季度趋势，按日历期对齐
经营现金流GFLVFC
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $-227.0M | ||
| Q2 25 | — | $-145.5M | ||
| Q1 25 | — | $-171.1M | ||
| Q4 24 | — | $918.1M | ||
| Q3 24 | — | $-301.6M | ||
| Q2 24 | — | $19.8M | ||
| Q1 24 | — | — |
自由现金流GFLVFC
| Q4 25 | — | $977.9M | ||
| Q3 25 | — | $-253.5M | ||
| Q2 25 | — | $-173.7M | ||
| Q1 25 | — | $-193.0M | ||
| Q4 24 | — | $899.7M | ||
| Q3 24 | — | $-322.4M | ||
| Q2 24 | — | $-5.4M | ||
| Q1 24 | — | — |
自由现金流率GFLVFC
| Q4 25 | — | 34.0% | ||
| Q3 25 | — | -9.0% | ||
| Q2 25 | — | -9.9% | ||
| Q1 25 | — | -9.6% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | -11.7% | ||
| Q2 24 | — | -0.3% | ||
| Q1 24 | — | — |
资本支出强度GFLVFC
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | — |
现金转化率GFLVFC
| Q4 25 | — | 3.36× | ||
| Q3 25 | — | -1.20× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 5.47× | ||
| Q3 24 | — | -5.78× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFL
暂无分部数据
VFC
| Outdoor | $1.9B | 67% |
| Sales Channel Through Intermediary | $813.4M | 28% |
| Other | $136.3M | 5% |
