vs
格罗方德（GFS）与Tri Pointe Homes, Inc.（TPH）财务数据对比。点击上方公司名可切换其他公司
格罗方德的季度营收约是Tri Pointe Homes, Inc.的1.7倍（$1.7B vs $972.6M），格罗方德净利率更高（14.8% vs 6.2%，领先8.6%），格罗方德同比增速更快（-2.9% vs -22.4%），过去两年Tri Pointe Homes, Inc.的营收复合增速更高（1.8% vs -4.3%）
格罗方德是跨国半导体代工及设计企业，注册地为开曼群岛，总部位于美国纽约州马耳他。公司2009年3月由AMD制造业务分拆成立，2021年10月完成首次公开募股，阿联酋主权财富基金穆巴达拉投资公司目前仍持有其82%的多数股权。
Tri Pointe Homes, Inc.是总部位于美国内华达州inclinet村的住宅建筑企业，为购房者提供融资及保险服务，业务覆盖亚利桑那、加利福尼亚、内华达、华盛顿、科罗拉多、得克萨斯、哥伦比亚特区、马里兰、北卡罗来纳、南卡罗来纳、弗吉尼亚等地区，按房屋交付量计算是美国第18大住宅建筑商。
GFS vs TPH — 直观对比
营收规模更大
GFS
是对方的1.7倍
$972.6M
营收增速更快
GFS
高出19.5%
-22.4%
净利率更高
GFS
高出8.6%
6.2%
两年增速更快
TPH
近两年复合增速
-4.3%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $972.6M |
| 净利润 | $249.0M | $60.2M |
| 毛利率 | 24.8% | — |
| 营业利润率 | 11.6% | 8.1% |
| 净利率 | 14.8% | 6.2% |
| 营收同比 | -2.9% | -22.4% |
| 净利润同比 | 39.9% | -53.4% |
| 每股收益（稀释后） | $0.44 | $0.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GFSTPH
| Q4 25 | — | $972.6M | ||
| Q3 25 | $1.7B | $854.7M | ||
| Q2 25 | $1.7B | $902.4M | ||
| Q1 25 | $1.6B | $740.9M | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $1.6B | $1.2B | ||
| Q1 24 | $1.5B | $939.4M |
净利润GFSTPH
| Q4 25 | — | $60.2M | ||
| Q3 25 | $249.0M | $56.1M | ||
| Q2 25 | $228.0M | $60.7M | ||
| Q1 25 | $211.0M | $64.0M | ||
| Q4 24 | — | $129.2M | ||
| Q3 24 | $178.0M | $111.8M | ||
| Q2 24 | $155.0M | $118.0M | ||
| Q1 24 | $134.0M | $99.1M |
毛利率GFSTPH
| Q4 25 | — | — | ||
| Q3 25 | 24.8% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | 22.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 23.8% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 25.4% | — |
营业利润率GFSTPH
| Q4 25 | — | 8.1% | ||
| Q3 25 | 11.6% | 8.1% | ||
| Q2 25 | 11.6% | 8.5% | ||
| Q1 25 | 9.5% | 10.4% | ||
| Q4 24 | — | 13.4% | ||
| Q3 24 | 10.6% | 12.6% | ||
| Q2 24 | 9.5% | 12.9% | ||
| Q1 24 | 9.5% | 12.3% |
净利率GFSTPH
| Q4 25 | — | 6.2% | ||
| Q3 25 | 14.8% | 6.6% | ||
| Q2 25 | 13.5% | 6.7% | ||
| Q1 25 | 13.3% | 8.6% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | 10.2% | 9.8% | ||
| Q2 24 | 9.5% | 10.2% | ||
| Q1 24 | 8.7% | 10.5% |
每股收益（稀释后）GFSTPH
| Q4 25 | — | $0.70 | ||
| Q3 25 | $0.44 | $0.64 | ||
| Q2 25 | $0.41 | $0.68 | ||
| Q1 25 | $0.38 | $0.70 | ||
| Q4 24 | — | $1.37 | ||
| Q3 24 | $0.32 | $1.18 | ||
| Q2 24 | $0.28 | $1.25 | ||
| Q1 24 | $0.24 | $1.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $982.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.8B | $3.3B |
| 总资产 | $16.7B | $5.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GFSTPH
| Q4 25 | — | $982.8M | ||
| Q3 25 | $2.0B | $792.0M | ||
| Q2 25 | $1.8B | $622.6M | ||
| Q1 25 | $1.6B | $812.9M | ||
| Q4 24 | — | $970.0M | ||
| Q3 24 | $2.3B | $676.0M | ||
| Q2 24 | $2.2B | $492.9M | ||
| Q1 24 | $2.2B | $944.0M |
总债务GFSTPH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $646.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GFSTPH
| Q4 25 | — | $3.3B | ||
| Q3 25 | $11.8B | $3.3B | ||
| Q2 25 | $11.5B | $3.3B | ||
| Q1 25 | $11.1B | $3.3B | ||
| Q4 24 | — | $3.3B | ||
| Q3 24 | $11.6B | $3.2B | ||
| Q2 24 | $11.3B | $3.1B | ||
| Q1 24 | $11.3B | $3.0B |
总资产GFSTPH
| Q4 25 | — | $5.0B | ||
| Q3 25 | $16.7B | $5.0B | ||
| Q2 25 | $16.8B | $4.8B | ||
| Q1 25 | $16.5B | $4.8B | ||
| Q4 24 | — | $4.9B | ||
| Q3 24 | $18.1B | $4.8B | ||
| Q2 24 | — | $4.6B | ||
| Q1 24 | — | $5.0B |
负债/权益比GFSTPH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $595.0M | $221.0M |
| 自由现金流经营现金流 - 资本支出 | — | $213.2M |
| 自由现金流率自由现金流/营收 | — | 21.9% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 2.39× | 3.67× |
| 过去12个月自由现金流最近4个季度 | — | $128.5M |
8季度趋势，按日历期对齐
经营现金流GFSTPH
| Q4 25 | — | $221.0M | ||
| Q3 25 | $595.0M | $45.9M | ||
| Q2 25 | $431.0M | $-74.3M | ||
| Q1 25 | $331.0M | $-31.2M | ||
| Q4 24 | — | $360.3M | ||
| Q3 24 | $375.0M | $167.9M | ||
| Q2 24 | $402.0M | $23.1M | ||
| Q1 24 | $488.0M | $144.7M |
自由现金流GFSTPH
| Q4 25 | — | $213.2M | ||
| Q3 25 | — | $39.1M | ||
| Q2 25 | — | $-84.5M | ||
| Q1 25 | — | $-39.3M | ||
| Q4 24 | — | $355.9M | ||
| Q3 24 | — | $161.5M | ||
| Q2 24 | — | $17.0M | ||
| Q1 24 | — | $138.3M |
自由现金流率GFSTPH
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | -9.4% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 28.4% | ||
| Q3 24 | — | 14.1% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 14.7% |
资本支出强度GFSTPH
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.7% |
现金转化率GFSTPH
| Q4 25 | — | 3.67× | ||
| Q3 25 | 2.39× | 0.82× | ||
| Q2 25 | 1.89× | -1.22× | ||
| Q1 25 | 1.57× | -0.49× | ||
| Q4 24 | — | 2.79× | ||
| Q3 24 | 2.11× | 1.50× | ||
| Q2 24 | 2.59× | 0.20× | ||
| Q1 24 | 3.64× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GFS
| Smart Mobile Devices | $752.0M | 45% |
| Automotive | $306.0M | 18% |
| Home And Industrial Io T | $258.0M | 15% |
| Goods Or Services Transferred Over Time | $198.0M | 12% |
| Communications Infrastructure Datacenter | $175.0M | 10% |
TPH
| West | $547.8M | 56% |
| Central | $245.1M | 25% |
| East | $161.8M | 17% |
| Financial Services Segment | $18.0M | 2% |
| Land | $7.9M | 1% |
