vs
固瑞克（GGG）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是固瑞克的10.2倍（$6.0B vs $593.2M）。固瑞克净利率更高（22.3% vs 10.8%，领先11.5%）。固瑞克同比增速更快（8.1% vs 1.3%）。3M自由现金流更多（$2.0B vs $184.3M）。过去两年固瑞克的营收复合增速更高（9.8% vs -1.8%）
固瑞克（Graco Inc.）是总部位于美国明尼苏达州明尼阿波利斯的工业企业，专注于流体处理系统及相关产品的研发与制造，旗下产品销往全球各地，广泛应用于多个工业领域。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
GGG vs MMM — 直观对比
营收规模更大
MMM
是对方的10.2倍
$593.2M
营收增速更快
GGG
高出6.8%
1.3%
净利率更高
GGG
高出11.5%
10.8%
自由现金流更多
MMM
多$1.8B
$184.3M
两年增速更快
GGG
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $593.2M | $6.0B |
| 净利润 | $132.5M | $653.0M |
| 毛利率 | 51.7% | 40.7% |
| 营业利润率 | 26.7% | 23.2% |
| 净利率 | 22.3% | 10.8% |
| 营收同比 | 8.1% | 1.3% |
| 净利润同比 | 21.9% | -41.5% |
| 每股收益（稀释后） | $0.78 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GGGMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $593.2M | $6.1B | ||
| Q3 25 | $543.4M | $6.5B | ||
| Q2 25 | $571.8M | $6.3B | ||
| Q1 25 | $528.3M | $6.0B | ||
| Q4 24 | $548.7M | $6.0B | ||
| Q3 24 | $519.2M | $6.3B | ||
| Q2 24 | $553.2M | $6.3B |
净利润GGGMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $132.5M | $577.0M | ||
| Q3 25 | $137.6M | $834.0M | ||
| Q2 25 | $127.6M | $723.0M | ||
| Q1 25 | $124.1M | $1.1B | ||
| Q4 24 | $108.7M | $728.0M | ||
| Q3 24 | $122.2M | $1.4B | ||
| Q2 24 | $133.0M | $1.1B |
毛利率GGGMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 51.7% | 33.6% | ||
| Q3 25 | 53.2% | 41.8% | ||
| Q2 25 | 52.4% | 42.5% | ||
| Q1 25 | 52.6% | 41.6% | ||
| Q4 24 | 50.9% | 51.7% | ||
| Q3 24 | 53.2% | 42.1% | ||
| Q2 24 | 54.4% | 42.9% |
营业利润率GGGMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 26.7% | 13.0% | ||
| Q3 25 | 30.3% | 22.2% | ||
| Q2 25 | 27.5% | 18.0% | ||
| Q1 25 | 27.3% | 20.9% | ||
| Q4 24 | 23.7% | 12.2% | ||
| Q3 24 | 28.1% | 20.9% | ||
| Q2 24 | 29.2% | 20.3% |
净利率GGGMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 22.3% | 9.4% | ||
| Q3 25 | 25.3% | 12.8% | ||
| Q2 25 | 22.3% | 11.4% | ||
| Q1 25 | 23.5% | 18.7% | ||
| Q4 24 | 19.8% | 12.1% | ||
| Q3 24 | 23.5% | 21.8% | ||
| Q2 24 | 24.0% | 18.3% |
每股收益（稀释后）GGGMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.78 | $1.07 | ||
| Q3 25 | $0.82 | $1.55 | ||
| Q2 25 | $0.76 | $1.34 | ||
| Q1 25 | $0.72 | $2.04 | ||
| Q4 24 | $0.63 | $1.33 | ||
| Q3 24 | $0.71 | $2.48 | ||
| Q2 24 | $0.77 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $624.1M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $2.7B | $3.3B |
| 总资产 | $3.3B | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资GGGMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $624.1M | — | ||
| Q3 25 | $618.7M | — | ||
| Q2 25 | $534.9M | — | ||
| Q1 25 | $536.1M | — | ||
| Q4 24 | $675.3M | — | ||
| Q3 24 | $764.5M | — | ||
| Q2 24 | $666.0M | — |
总债务GGGMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益GGGMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $2.7B | $4.7B | ||
| Q3 25 | $2.6B | $4.6B | ||
| Q2 25 | $2.5B | $4.3B | ||
| Q1 25 | $2.5B | $4.5B | ||
| Q4 24 | $2.6B | $3.8B | ||
| Q3 24 | $2.5B | $4.6B | ||
| Q2 24 | $2.4B | $3.9B |
总资产GGGMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $3.3B | $37.7B | ||
| Q3 25 | $3.2B | $37.6B | ||
| Q2 25 | $3.0B | $38.0B | ||
| Q1 25 | $3.0B | $40.0B | ||
| Q4 24 | $3.1B | $39.9B | ||
| Q3 24 | $3.0B | $40.9B | ||
| Q2 24 | $2.9B | $43.4B |
负债/权益比GGGMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $196.3M | — |
| 自由现金流经营现金流 - 资本支出 | $184.3M | $2.0B |
| 自由现金流率自由现金流/营收 | 31.1% | 33.6% |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 1.48× | — |
| 过去12个月自由现金流最近4个季度 | $637.9M | $3.7B |
8季度趋势，按日历期对齐
经营现金流GGGMMM
| Q1 26 | — | — | ||
| Q4 25 | $196.3M | $1.6B | ||
| Q3 25 | $179.2M | $1.8B | ||
| Q2 25 | $182.7M | $-954.0M | ||
| Q1 25 | $125.4M | $-79.0M | ||
| Q4 24 | $185.2M | $1.8B | ||
| Q3 24 | $178.6M | $-1.8B | ||
| Q2 24 | $139.0M | $1.0B |
自由现金流GGGMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $184.3M | $1.3B | ||
| Q3 25 | $175.7M | $1.5B | ||
| Q2 25 | $163.1M | $-1.2B | ||
| Q1 25 | $114.8M | $-315.0M | ||
| Q4 24 | $171.3M | $1.5B | ||
| Q3 24 | $159.2M | $-2.0B | ||
| Q2 24 | $102.7M | $752.0M |
自由现金流率GGGMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 31.1% | 21.8% | ||
| Q3 25 | 32.3% | 23.6% | ||
| Q2 25 | 28.5% | -18.3% | ||
| Q1 25 | 21.7% | -5.3% | ||
| Q4 24 | 31.2% | 25.4% | ||
| Q3 24 | 30.7% | -32.3% | ||
| Q2 24 | 18.6% | 12.0% |
资本支出强度GGGMMM
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 4.0% | ||
| Q3 25 | 0.6% | 3.3% | ||
| Q2 25 | 3.4% | 3.3% | ||
| Q1 25 | 2.0% | 4.0% | ||
| Q4 24 | 2.5% | 4.8% | ||
| Q3 24 | 3.7% | 3.9% | ||
| Q2 24 | 6.6% | 4.3% |
现金转化率GGGMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 2.74× | ||
| Q3 25 | 1.30× | 2.11× | ||
| Q2 25 | 1.43× | -1.32× | ||
| Q1 25 | 1.01× | -0.07× | ||
| Q4 24 | 1.70× | 2.50× | ||
| Q3 24 | 1.46× | -1.30× | ||
| Q2 24 | 1.05× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
