vs
Graham Holdings Co（GHC）与高途（GOTU）财务数据对比。点击上方公司名可切换其他公司
Graham Holdings Co的季度营收约是高途的1.6倍（$1.3B vs $767.1M）。过去两年高途的营收复合增速更高（141.9% vs 4.2%）
Graham Holdings是一家总部位于美国弗吉尼亚州阿灵顿县、在特拉华州注册的多元化综合控股集团，曾持有知名媒体《华盛顿邮报》与《新闻周刊》的所有权，旗下业务覆盖多个领域，在北美市场拥有深厚的行业运营积淀。
高途教育是中国一家教育科技企业，成立于2014年，核心业务包括K12阶段学生的在线辅导，同时也面向成人开设外语学习与职业培训类课程，跟谁学是其旗下核心在线教育平台。
GHC vs GOTU — 直观对比
营收规模更大
GHC
是对方的1.6倍
$767.1M
两年增速更快
GOTU
近两年复合增速
4.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $767.1M |
| 净利润 | $108.7M | — |
| 毛利率 | — | — |
| 营业利润率 | 3.8% | — |
| 净利率 | 8.7% | — |
| 营收同比 | 0.4% | — |
| 净利润同比 | -80.2% | — |
| 每股收益（稀释后） | $24.76 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GHCGOTU
| Q4 25 | $1.3B | $767.1M | ||
| Q3 25 | $1.3B | $221.8M | ||
| Q2 25 | $1.2B | $194.0M | ||
| Q1 25 | $1.2B | $205.7M | ||
| Q4 24 | $1.2B | $318.7M | ||
| Q3 24 | $1.2B | $172.2M | ||
| Q2 24 | $1.2B | $139.0M | ||
| Q1 24 | $1.2B | $131.1M |
净利润GHCGOTU
| Q4 25 | $108.7M | — | ||
| Q3 25 | $122.9M | $-20.7M | ||
| Q2 25 | $36.7M | $-30.2M | ||
| Q1 25 | $23.9M | — | ||
| Q4 24 | $548.8M | — | ||
| Q3 24 | $72.5M | — | ||
| Q2 24 | $-21.0M | $-59.1M | ||
| Q1 24 | $124.4M | $-1.7M |
毛利率GHCGOTU
| Q4 25 | — | — | ||
| Q3 25 | — | 66.1% | ||
| Q2 25 | — | 66.0% | ||
| Q1 25 | — | 69.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 64.4% | ||
| Q2 24 | — | 69.0% | ||
| Q1 24 | — | 71.3% |
营业利润率GHCGOTU
| Q4 25 | 3.8% | — | ||
| Q3 25 | 5.2% | -11.3% | ||
| Q2 25 | 6.0% | -17.4% | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 2.2% | -46.0% | ||
| Q1 24 | 3.1% | -8.2% |
净利率GHCGOTU
| Q4 25 | 8.7% | — | ||
| Q3 25 | 9.6% | -9.3% | ||
| Q2 25 | 3.0% | -15.5% | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | -1.8% | -42.5% | ||
| Q1 24 | 10.8% | -1.3% |
每股收益（稀释后）GHCGOTU
| Q4 25 | $24.76 | — | ||
| Q3 25 | $27.91 | — | ||
| Q2 25 | $8.35 | — | ||
| Q1 25 | $5.45 | — | ||
| Q4 24 | $124.05 | — | ||
| Q3 24 | $16.42 | — | ||
| Q2 24 | $-4.79 | — | ||
| Q1 24 | $27.72 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $267.0M | $596.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.8B | $1.3B |
| 总资产 | $8.4B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GHCGOTU
| Q4 25 | $267.0M | $596.2M | ||
| Q3 25 | $190.8M | $318.7M | ||
| Q2 25 | $176.2M | $814.4M | ||
| Q1 25 | $156.7M | $1.0B | ||
| Q4 24 | $260.9M | $433.8M | ||
| Q3 24 | $244.4M | $855.8M | ||
| Q2 24 | $140.7M | $1.4B | ||
| Q1 24 | $130.9M | $1.2B |
股东权益GHCGOTU
| Q4 25 | $4.8B | $1.3B | ||
| Q3 25 | $4.5B | $1.4B | ||
| Q2 25 | $4.4B | $1.6B | ||
| Q1 25 | $4.3B | $1.9B | ||
| Q4 24 | $4.3B | $264.9M | ||
| Q3 24 | $4.0B | $2.1B | ||
| Q2 24 | $4.0B | $2.7B | ||
| Q1 24 | $4.0B | $3.1B |
总资产GHCGOTU
| Q4 25 | $8.4B | $6.2B | ||
| Q3 25 | $7.9B | $5.1B | ||
| Q2 25 | $7.6B | $5.9B | ||
| Q1 25 | $7.6B | $5.2B | ||
| Q4 24 | $7.7B | $798.4M | ||
| Q3 24 | $7.4B | $5.2B | ||
| Q2 24 | $7.2B | $5.8B | ||
| Q1 24 | $7.3B | $5.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.3M | — |
| 自由现金流经营现金流 - 资本支出 | $5.0M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | 0.26× | — |
| 过去12个月自由现金流最近4个季度 | $275.3M | — |
8季度趋势，按日历期对齐
经营现金流GHCGOTU
| Q4 25 | $28.3M | — | ||
| Q3 25 | $178.1M | — | ||
| Q2 25 | $94.8M | — | ||
| Q1 25 | $46.0M | — | ||
| Q4 24 | $116.3M | $35.3M | ||
| Q3 24 | $237.6M | — | ||
| Q2 24 | $52.0M | — | ||
| Q1 24 | $1.1M | — |
自由现金流GHCGOTU
| Q4 25 | $5.0M | — | ||
| Q3 25 | $161.8M | — | ||
| Q2 25 | $78.0M | — | ||
| Q1 25 | $30.5M | — | ||
| Q4 24 | $91.1M | $10.9M | ||
| Q3 24 | $219.4M | — | ||
| Q2 24 | $33.7M | — | ||
| Q1 24 | $-20.2M | — |
自由现金流率GHCGOTU
| Q4 25 | 0.4% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 7.3% | 3.4% | ||
| Q3 24 | 18.2% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | -1.8% | — |
资本支出强度GHCGOTU
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.0% | 7.7% | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.8% | — |
现金转化率GHCGOTU
| Q4 25 | 0.26× | — | ||
| Q3 25 | 1.45× | — | ||
| Q2 25 | 2.58× | — | ||
| Q1 25 | 1.93× | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | 3.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GHC
| Products | $602.7M | 48% |
| Kaplan International | $251.9M | 20% |
| Manufacturing | $117.8M | 9% |
| Television Broadcasting | $110.5M | 9% |
| Higher Education | $83.8M | 7% |
| Supplemental Education | $74.9M | 6% |
| Related Party | $4.4M | 0% |
GOTU
暂无分部数据
