vs
Greystone Housing Impact Investors LP(GHI)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是Greystone Housing Impact Investors LP的1.8倍($27.1M vs $15.0M),Greystone Housing Impact Investors LP净利率更高(-38.9% vs -120.8%,领先81.9%),Rumble Inc.同比增速更快(-10.5% vs -33.6%),过去两年Rumble Inc.的营收复合增速更高(15.2% vs -18.1%)
Greystone Housing Impact Investors LP是一家上市房地产投资合伙企业,专注于收购、持有和管理美国各地的经济适用房与劳动力公寓,在创造长期稳定投资回报的同时,着力为中低收入群体拓展住房获取渠道。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
GHI vs RUM — 直观对比
营收规模更大
RUM
是对方的1.8倍
$15.0M
营收增速更快
RUM
高出23.2%
-33.6%
净利率更高
GHI
高出81.9%
-120.8%
两年增速更快
RUM
近两年复合增速
-18.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $15.0M | $27.1M |
| 净利润 | $-5.8M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -33.4% | -131.1% |
| 净利率 | -38.9% | -120.8% |
| 营收同比 | -33.6% | -10.5% |
| 净利润同比 | -157.6% | 86.2% |
| 每股收益(稀释后) | $-0.31 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GHI
RUM
| Q4 25 | $15.0M | $27.1M | ||
| Q3 25 | $21.7M | $24.8M | ||
| Q2 25 | $23.6M | — | ||
| Q1 25 | $25.1M | $23.7M | ||
| Q4 24 | $22.6M | $30.2M | ||
| Q3 24 | $24.3M | $25.1M | ||
| Q2 24 | $22.0M | $22.5M | ||
| Q1 24 | $22.4M | $17.7M |
净利润
GHI
RUM
| Q4 25 | $-5.8M | $-32.7M | ||
| Q3 25 | $2.0M | $-16.3M | ||
| Q2 25 | $-7.1M | — | ||
| Q1 25 | $3.3M | $-2.7M | ||
| Q4 24 | $10.1M | $-236.8M | ||
| Q3 24 | $-4.6M | $-31.5M | ||
| Q2 24 | $5.2M | $-26.8M | ||
| Q1 24 | $10.6M | $-43.3M |
毛利率
GHI
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
GHI
RUM
| Q4 25 | -33.4% | -131.1% | ||
| Q3 25 | 9.1% | -113.6% | ||
| Q2 25 | -30.0% | — | ||
| Q1 25 | 13.2% | -153.5% | ||
| Q4 24 | 45.0% | -80.1% | ||
| Q3 24 | -19.0% | -131.0% | ||
| Q2 24 | 23.6% | -172.7% | ||
| Q1 24 | 47.6% | -197.4% |
净利率
GHI
RUM
| Q4 25 | -38.9% | -120.8% | ||
| Q3 25 | 9.1% | -65.7% | ||
| Q2 25 | -30.0% | — | ||
| Q1 25 | 13.2% | -11.2% | ||
| Q4 24 | 44.9% | -783.2% | ||
| Q3 24 | -19.0% | -125.9% | ||
| Q2 24 | 23.6% | -119.2% | ||
| Q1 24 | 47.6% | -244.1% |
每股收益(稀释后)
GHI
RUM
| Q4 25 | $-0.31 | $-0.13 | ||
| Q3 25 | $0.03 | $-0.06 | ||
| Q2 25 | $-0.35 | — | ||
| Q1 25 | $0.11 | $-0.01 | ||
| Q4 24 | $0.38 | $-1.17 | ||
| Q3 24 | $-0.23 | $-0.15 | ||
| Q2 24 | $0.19 | $-0.13 | ||
| Q1 24 | $0.42 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $39.5M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $274.8M |
| 总资产 | $1.5B | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GHI
RUM
| Q4 25 | $39.5M | $237.9M | ||
| Q3 25 | $36.2M | $269.8M | ||
| Q2 25 | $47.5M | — | ||
| Q1 25 | $51.4M | $301.3M | ||
| Q4 24 | $14.7M | $114.0M | ||
| Q3 24 | $37.4M | $132.0M | ||
| Q2 24 | $34.0M | $154.2M | ||
| Q1 24 | $56.3M | $183.8M |
股东权益
GHI
RUM
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | $302.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $339.6M | ||
| Q4 24 | — | $-63.1M | ||
| Q3 24 | — | $166.1M | ||
| Q2 24 | — | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产
GHI
RUM
| Q4 25 | $1.5B | $336.8M | ||
| Q3 25 | $1.5B | $367.2M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | $391.1M | ||
| Q4 24 | $1.6B | $195.3M | ||
| Q3 24 | $1.5B | $217.2M | ||
| Q2 24 | $1.5B | $243.2M | ||
| Q1 24 | $1.5B | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $37.5M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
GHI
RUM
| Q4 25 | $37.5M | $-29.4M | ||
| Q3 25 | $8.4M | $-10.6M | ||
| Q2 25 | $10.2M | — | ||
| Q1 25 | $10.3M | $-14.5M | ||
| Q4 24 | $18.0M | $-12.4M | ||
| Q3 24 | $4.9M | $-19.1M | ||
| Q2 24 | $5.1M | $-21.7M | ||
| Q1 24 | $3.4M | $-33.9M |
自由现金流
GHI
RUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率
GHI
RUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度
GHI
RUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率
GHI
RUM
| Q4 25 | — | — | ||
| Q3 25 | 4.25× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.11× | — | ||
| Q4 24 | 1.78× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.98× | — | ||
| Q1 24 | 0.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GHI
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |