vs
CGI INC（GIB）与WESCO INTERNATIONAL INC（WCC）财务数据对比。点击上方公司名可切换其他公司
CGI INC的季度营收约是WESCO INTERNATIONAL INC的1.8倍（$11.0B vs $6.1B），CGI INC自由现金流更多（$1.4B vs $27.5M）
CGI Inc.是总部位于加拿大魁北克省蒙特利尔的跨国信息技术咨询与软件开发企业。公司1986年公开上市，主上市地为多伦多证券交易所，是S&P/TSX 60指数成分股，同时在纽约证券交易所二次上市。
WESCO国际是一家美国上市控股公司，旗下子公司WESCO Distribution主营电气产品分销及相关服务，总部位于宾夕法尼亚州匹兹堡市，可为工业、基建、商业等多领域客户提供一站式电气供应链解决方案与技术支持服务。
GIB vs WCC — 直观对比
营收规模更大
GIB
是对方的1.8倍
$6.1B
自由现金流更多
GIB
多$1.3B
$27.5M
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $11.0B | $6.1B |
| 净利润 | — | $159.8M |
| 毛利率 | — | 21.2% |
| 营业利润率 | — | 5.3% |
| 净利率 | — | 2.6% |
| 营收同比 | — | 10.3% |
| 净利润同比 | — | -3.4% |
| 每股收益（稀释后） | — | $3.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GIBWCC
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $6.2B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.3B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | $11.0B | $5.5B | ||
| Q1 24 | — | $5.3B |
净利润GIBWCC
| Q4 25 | — | $159.8M | ||
| Q3 25 | — | $187.5M | ||
| Q2 25 | — | $174.5M | ||
| Q1 25 | — | $118.4M | ||
| Q4 24 | — | $165.4M | ||
| Q3 24 | — | $204.3M | ||
| Q2 24 | — | $232.1M | ||
| Q1 24 | — | $115.8M |
毛利率GIBWCC
| Q4 25 | — | 21.2% | ||
| Q3 25 | — | 21.3% | ||
| Q2 25 | — | 21.1% | ||
| Q1 25 | — | 21.1% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 21.9% | ||
| Q1 24 | — | 21.3% |
营业利润率GIBWCC
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 5.9% | ||
| Q1 24 | — | 4.9% |
净利率GIBWCC
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 2.2% |
每股收益（稀释后）GIBWCC
| Q4 25 | — | $3.33 | ||
| Q3 25 | — | $3.79 | ||
| Q2 25 | — | $3.83 | ||
| Q1 25 | — | $2.10 | ||
| Q4 24 | — | $3.01 | ||
| Q3 24 | — | $3.81 | ||
| Q2 24 | — | $4.28 | ||
| Q1 24 | — | $1.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $5.0B |
| 总资产 | — | $16.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益GIBWCC
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $5.0B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $5.0B |
总资产GIBWCC
| Q4 25 | — | $16.5B | ||
| Q3 25 | — | $16.6B | ||
| Q2 25 | — | $16.2B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $15.1B | ||
| Q3 24 | — | $15.3B | ||
| Q2 24 | — | $15.1B | ||
| Q1 24 | — | $15.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $71.9M |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $27.5M |
| 自由现金流率自由现金流/营收 | 12.3% | 0.5% |
| 资本支出强度资本支出/营收 | 1.1% | 0.7% |
| 现金转化率经营现金流/净利润 | — | 0.45× |
| 过去12个月自由现金流最近4个季度 | — | $25.2M |
8季度趋势，按日历期对齐
经营现金流GIBWCC
| Q4 25 | — | $71.9M | ||
| Q3 25 | — | $-82.7M | ||
| Q2 25 | — | $107.8M | ||
| Q1 25 | — | $28.0M | ||
| Q4 24 | — | $276.6M | ||
| Q3 24 | — | $302.1M | ||
| Q2 24 | $1.5B | $-223.8M | ||
| Q1 24 | — | $746.3M |
自由现金流GIBWCC
| Q4 25 | — | $27.5M | ||
| Q3 25 | — | $-95.9M | ||
| Q2 25 | — | $86.0M | ||
| Q1 25 | — | $7.6M | ||
| Q4 24 | — | $252.3M | ||
| Q3 24 | — | $272.9M | ||
| Q2 24 | $1.4B | $-244.6M | ||
| Q1 24 | — | $725.9M |
自由现金流率GIBWCC
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | 12.3% | -4.5% | ||
| Q1 24 | — | 13.6% |
资本支出强度GIBWCC
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | 1.1% | 0.4% | ||
| Q1 24 | — | 0.4% |
现金转化率GIBWCC
| Q4 25 | — | 0.45× | ||
| Q3 25 | — | -0.44× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | -0.96× | ||
| Q1 24 | — | 6.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GIB
暂无分部数据
WCC
| CSS | $2.4B | 40% |
| EES | $2.3B | 37% |
| UBS | $1.4B | 23% |
