vs
伊玛尔地产（GIPR）与波士顿科学（MLSS）财务数据对比。点击上方公司名可切换其他公司
伊玛尔地产的季度营收约是波士顿科学的1.2倍（$2.5M vs $2.1M），伊玛尔地产净利率更高（-14.6% vs -53.0%，领先38.4%），波士顿科学同比增速更快（2.2% vs -8.0%），过去两年伊玛尔地产的营收复合增速更高（0.5% vs -4.3%）
埃玛尔地产是阿拉伯联合酋长国的阿联酋本土房地产开发企业。该公司的两大控股股东分别为迪拜统治者穆罕默德·本·拉希德·阿勒马克图姆，以及阿联酋主权财富基金迪拜投资公司。
波士顿科学公司是源自美国的跨国生物医疗企业，专业研发生产介入医疗领域医疗器械，产品覆盖介入放射学、介入心脏病学、外周介入治疗、神经调控、神经血管介入、电生理、心脏外科、血管外科、内镜、肿瘤学、泌尿与妇科等多个领域。
GIPR vs MLSS — 直观对比
营收规模更大
GIPR
是对方的1.2倍
$2.1M
营收增速更快
MLSS
高出10.2%
-8.0%
净利率更高
GIPR
高出38.4%
-53.0%
两年增速更快
GIPR
近两年复合增速
-4.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5M | $2.1M |
| 净利润 | $-359.5K | $-1.1M |
| 毛利率 | — | 73.0% |
| 营业利润率 | -58.6% | -52.5% |
| 净利率 | -14.6% | -53.0% |
| 营收同比 | -8.0% | 2.2% |
| 净利润同比 | -22.7% | 46.4% |
| 每股收益（稀释后） | $-0.17 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GIPRMLSS
| Q4 25 | $2.5M | $2.1M | ||
| Q3 25 | $2.5M | $2.4M | ||
| Q2 25 | $2.4M | $2.3M | ||
| Q1 25 | $2.4M | $2.2M | ||
| Q4 24 | $2.7M | $2.0M | ||
| Q3 24 | $2.4M | $2.5M | ||
| Q2 24 | $2.3M | $1.9M | ||
| Q1 24 | $2.4M | $2.2M |
净利润GIPRMLSS
| Q4 25 | $-359.5K | $-1.1M | ||
| Q3 25 | $-2.8M | $-1.2M | ||
| Q2 25 | $-4.4M | $-1.5M | ||
| Q1 25 | $-2.7M | $-2.0M | ||
| Q4 24 | $-292.9K | $-2.0M | ||
| Q3 24 | $-3.0M | $-1.5M | ||
| Q2 24 | $-2.3M | $223.6K | ||
| Q1 24 | $-2.8M | $-1.4M |
毛利率GIPRMLSS
| Q4 25 | — | 73.0% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.6% | ||
| Q1 25 | — | 73.8% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 73.0% | ||
| Q2 24 | — | 76.1% | ||
| Q1 24 | — | 74.5% |
营业利润率GIPRMLSS
| Q4 25 | -58.6% | -52.5% | ||
| Q3 25 | -68.8% | -48.1% | ||
| Q2 25 | -97.6% | -63.9% | ||
| Q1 25 | -62.0% | -89.5% | ||
| Q4 24 | -40.9% | -101.4% | ||
| Q3 24 | -57.1% | -58.4% | ||
| Q2 24 | -65.1% | -96.0% | ||
| Q1 24 | -49.3% | -65.1% |
净利率GIPRMLSS
| Q4 25 | -14.6% | -53.0% | ||
| Q3 25 | -114.4% | -48.9% | ||
| Q2 25 | -181.8% | -63.8% | ||
| Q1 25 | -114.7% | -89.3% | ||
| Q4 24 | -11.0% | -101.1% | ||
| Q3 24 | -123.7% | -58.1% | ||
| Q2 24 | -100.1% | 12.1% | ||
| Q1 24 | -116.1% | -64.1% |
每股收益（稀释后）GIPRMLSS
| Q4 25 | $-0.17 | — | ||
| Q3 25 | $-0.52 | $-0.01 | ||
| Q2 25 | $-0.81 | — | ||
| Q1 25 | $-0.50 | — | ||
| Q4 24 | $0.00 | — | ||
| Q3 24 | $-0.55 | $-0.02 | ||
| Q2 24 | $-0.42 | — | ||
| Q1 24 | $-0.67 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.2M | $1.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-4.2M | $2.8M |
| 总资产 | $97.3M | $7.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GIPRMLSS
| Q4 25 | $6.2M | $1.1M | ||
| Q3 25 | $247.3K | $1.3M | ||
| Q2 25 | $356.1K | $1.3M | ||
| Q1 25 | $630.6K | $2.2M | ||
| Q4 24 | $612.9K | $3.3M | ||
| Q3 24 | $1.5M | $4.8M | ||
| Q2 24 | $2.6M | $5.8M | ||
| Q1 24 | $1.7M | $5.0M |
股东权益GIPRMLSS
| Q4 25 | $-4.2M | $2.8M | ||
| Q3 25 | $-3.9M | $2.5M | ||
| Q2 25 | $-1.4M | $3.3M | ||
| Q1 25 | $3.1M | $4.5M | ||
| Q4 24 | $5.8M | $5.8M | ||
| Q3 24 | $6.2M | $7.2M | ||
| Q2 24 | $9.1M | $8.0M | ||
| Q1 24 | $11.9M | $7.5M |
总资产GIPRMLSS
| Q4 25 | $97.3M | $7.8M | ||
| Q3 25 | $103.4M | $8.5M | ||
| Q2 25 | $105.0M | $8.1M | ||
| Q1 25 | $116.7M | $9.1M | ||
| Q4 24 | $106.6M | $9.8M | ||
| Q3 24 | $108.0M | $11.2M | ||
| Q2 24 | $104.5M | $12.0M | ||
| Q1 24 | $104.6M | $11.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $929.5K | $-226.1K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GIPRMLSS
| Q4 25 | $929.5K | $-226.1K | ||
| Q3 25 | $935.4K | $81.8K | ||
| Q2 25 | $-1.2M | $-1.8M | ||
| Q1 25 | $718.2K | $-1.0M | ||
| Q4 24 | $1.0M | $-1.5M | ||
| Q3 24 | $556.9K | $-973.9K | ||
| Q2 24 | $200.6K | $783.7K | ||
| Q1 24 | $26.0K | $-1.2M |
自由现金流GIPRMLSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-4.8M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率GIPRMLSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -177.9% | — | ||
| Q3 24 | -225.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度GIPRMLSS
| Q4 25 | 0.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 216.2% | — | ||
| Q3 24 | 248.3% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率GIPRMLSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.50× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
