vs
GLAUKOS Corp（GKOS）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是GLAUKOS Corp的1.3倍（$201.7M vs $150.6M），GLAUKOS Corp同比增速更快（41.2% vs 0.4%），过去两年GLAUKOS Corp的营收复合增速更高（25.4% vs 13.9%）
Glaukos Corp是一家专注于眼科领域的医疗科技企业，开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品，主要市场覆盖北美、欧洲及亚太地区，为全球医院、眼科诊所及患者提供服务。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
GKOS vs GPRO — 直观对比
营收规模更大
GPRO
是对方的1.3倍
$150.6M
营收增速更快
GKOS
高出40.8%
0.4%
两年增速更快
GKOS
近两年复合增速
13.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $150.6M | $201.7M |
| 净利润 | $9.4M | — |
| 毛利率 | 77.9% | 31.8% |
| 营业利润率 | 9.0% | -4.1% |
| 净利率 | 6.2% | — |
| 营收同比 | 41.2% | 0.4% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GKOSGPRO
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $201.7M | ||
| Q3 25 | $133.5M | $162.9M | ||
| Q2 25 | $124.1M | $152.6M | ||
| Q1 25 | $106.7M | $134.3M | ||
| Q4 24 | $105.5M | $200.9M | ||
| Q3 24 | $96.7M | $258.9M | ||
| Q2 24 | $95.7M | $186.2M |
净利润GKOSGPRO
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | — | ||
| Q3 25 | $-16.2M | $-21.3M | ||
| Q2 25 | $-19.7M | $-16.4M | ||
| Q1 25 | $-18.1M | $-46.7M | ||
| Q4 24 | $-33.6M | — | ||
| Q3 24 | $-21.4M | $-8.2M | ||
| Q2 24 | $-50.5M | $-47.8M |
毛利率GKOSGPRO
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | 31.8% | ||
| Q3 25 | 78.4% | 35.1% | ||
| Q2 25 | 78.3% | 35.8% | ||
| Q1 25 | 77.2% | 32.1% | ||
| Q4 24 | 72.9% | 34.7% | ||
| Q3 24 | 76.6% | 35.5% | ||
| Q2 24 | 76.4% | 30.5% |
营业利润率GKOSGPRO
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | -4.1% | ||
| Q3 25 | -12.3% | -9.8% | ||
| Q2 25 | -18.3% | -9.2% | ||
| Q1 25 | -19.4% | -33.7% | ||
| Q4 24 | -27.2% | -19.5% | ||
| Q3 24 | -25.5% | -3.1% | ||
| Q2 24 | -31.3% | -25.0% |
净利率GKOSGPRO
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | — | ||
| Q3 25 | -12.2% | -13.0% | ||
| Q2 25 | -15.8% | -10.8% | ||
| Q1 25 | -17.0% | -34.8% | ||
| Q4 24 | -31.8% | — | ||
| Q3 24 | -22.1% | -3.2% | ||
| Q2 24 | -52.8% | -25.7% |
每股收益（稀释后）GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $-0.06 | ||
| Q3 25 | $-0.28 | $-0.13 | ||
| Q2 25 | $-0.34 | $-0.10 | ||
| Q1 25 | $-0.32 | $-0.30 | ||
| Q4 24 | $-0.56 | $-0.22 | ||
| Q3 24 | $-0.39 | $-0.05 | ||
| Q2 24 | $-1.00 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $670.9M | $76.5M |
| 总资产 | $893.3M | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资GKOSGPRO
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $49.7M | ||
| Q3 25 | $98.2M | $152.8M | ||
| Q2 25 | $100.8M | $58.6M | ||
| Q1 25 | $114.3M | $69.6M | ||
| Q4 24 | $169.6M | $102.8M | ||
| Q3 24 | $100.1M | $130.2M | ||
| Q2 24 | $68.1M | $133.0M |
总债务GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M |
股东权益GKOSGPRO
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $76.5M | ||
| Q3 25 | $769.5M | $80.5M | ||
| Q2 25 | $765.1M | $97.9M | ||
| Q1 25 | $764.0M | $110.0M | ||
| Q4 24 | $766.9M | $151.7M | ||
| Q3 24 | $668.5M | $183.9M | ||
| Q2 24 | $665.2M | $184.7M |
总资产GKOSGPRO
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $428.0M | ||
| Q3 25 | $999.4M | $538.6M | ||
| Q2 25 | $987.0M | $439.0M | ||
| Q1 25 | $966.2M | $462.5M | ||
| Q4 24 | $974.8M | $543.7M | ||
| Q3 24 | $926.5M | $661.6M | ||
| Q2 24 | $919.7M | $556.8M |
负债/权益比GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $15.6M |
| 自由现金流经营现金流 - 资本支出 | — | $15.0M |
| 自由现金流率自由现金流/营收 | — | 7.4% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-24.0M |
8季度趋势，按日历期对齐
经营现金流GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $15.6M | ||
| Q3 25 | $-10.1M | $12.2M | ||
| Q2 25 | $7.0M | $8.8M | ||
| Q1 25 | $-18.5M | $-57.2M | ||
| Q4 24 | $507.0K | $-25.1M | ||
| Q3 24 | $-9.6M | $-2.2M | ||
| Q2 24 | $-18.4M | $605.0K |
自由现金流GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | $15.0M | ||
| Q3 25 | $-11.7M | $11.2M | ||
| Q2 25 | $5.8M | $8.3M | ||
| Q1 25 | $-20.5M | $-58.5M | ||
| Q4 24 | $-1.2M | $-25.5M | ||
| Q3 24 | $-11.0M | $-4.2M | ||
| Q2 24 | $-20.5M | $-111.0K |
自由现金流率GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 7.4% | ||
| Q3 25 | -8.8% | 6.9% | ||
| Q2 25 | 4.7% | 5.4% | ||
| Q1 25 | -19.2% | -43.5% | ||
| Q4 24 | -1.2% | -12.7% | ||
| Q3 24 | -11.4% | -1.6% | ||
| Q2 24 | -21.4% | -0.1% |
资本支出强度GKOSGPRO
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 0.3% | ||
| Q3 25 | 1.2% | 0.6% | ||
| Q2 25 | 0.9% | 0.3% | ||
| Q1 25 | 1.8% | 1.0% | ||
| Q4 24 | 1.6% | 0.2% | ||
| Q3 24 | 1.5% | 0.8% | ||
| Q2 24 | 2.2% | 0.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GKOS
暂无分部数据
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
