vs
GLAUKOS Corp(GKOS)与Prairie Operating Co.(PROP)财务数据对比。点击上方公司名可切换其他公司
GLAUKOS Corp的季度营收约是Prairie Operating Co.的1.9倍($150.6M vs $77.7M),GLAUKOS Corp净利率更高(6.2% vs 1.7%,领先4.6%),过去两年Prairie Operating Co.的营收复合增速更高(9784.4% vs 25.4%)
Glaukos Corp是一家专注于眼科领域的医疗科技企业,开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品,主要市场覆盖北美、欧洲及亚太地区,为全球医院、眼科诊所及患者提供服务。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社,现总部设于该州爱德华兹维尔。企业向奶源生产者收奶,将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品,同时也生产销售果汁、风味饮品与预制冰茶。
GKOS vs PROP — 直观对比
营收规模更大
GKOS
是对方的1.9倍
$77.7M
净利率更高
GKOS
高出4.6%
1.7%
两年增速更快
PROP
近两年复合增速
25.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $150.6M | $77.7M |
| 净利润 | $9.4M | $1.3M |
| 毛利率 | 77.9% | — |
| 营业利润率 | 9.0% | 34.8% |
| 净利率 | 6.2% | 1.7% |
| 营收同比 | 41.2% | — |
| 净利润同比 | — | 111.3% |
| 每股收益(稀释后) | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GKOS
PROP
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | — | ||
| Q3 25 | $133.5M | $77.7M | ||
| Q2 25 | $124.1M | $68.1M | ||
| Q1 25 | $106.7M | $13.6M | ||
| Q4 24 | $105.5M | — | ||
| Q3 24 | $96.7M | $0 | ||
| Q2 24 | $95.7M | — |
净利润
GKOS
PROP
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | — | ||
| Q3 25 | $-16.2M | $1.3M | ||
| Q2 25 | $-19.7M | $35.7M | ||
| Q1 25 | $-18.1M | $-2.6M | ||
| Q4 24 | $-33.6M | — | ||
| Q3 24 | $-21.4M | $-11.4M | ||
| Q2 24 | $-50.5M | — |
毛利率
GKOS
PROP
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | — | ||
| Q4 24 | 72.9% | — | ||
| Q3 24 | 76.6% | — | ||
| Q2 24 | 76.4% | — |
营业利润率
GKOS
PROP
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | — | ||
| Q3 25 | -12.3% | 34.8% | ||
| Q2 25 | -18.3% | 27.8% | ||
| Q1 25 | -19.4% | 12.9% | ||
| Q4 24 | -27.2% | — | ||
| Q3 24 | -25.5% | — | ||
| Q2 24 | -31.3% | — |
净利率
GKOS
PROP
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | — | ||
| Q3 25 | -12.2% | 1.7% | ||
| Q2 25 | -15.8% | 52.4% | ||
| Q1 25 | -17.0% | -19.3% | ||
| Q4 24 | -31.8% | — | ||
| Q3 24 | -22.1% | — | ||
| Q2 24 | -52.8% | — |
每股收益(稀释后)
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | — | ||
| Q3 25 | $-0.28 | $-0.44 | ||
| Q2 25 | $-0.34 | $0.18 | ||
| Q1 25 | $-0.32 | $-3.49 | ||
| Q4 24 | $-0.56 | — | ||
| Q3 24 | $-0.39 | $-0.68 | ||
| Q2 24 | $-1.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $670.9M | $101.8M |
| 总资产 | $893.3M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GKOS
PROP
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | — | ||
| Q3 25 | $98.2M | $10.6M | ||
| Q2 25 | $100.8M | $10.7M | ||
| Q1 25 | $114.3M | $15.0M | ||
| Q4 24 | $169.6M | — | ||
| Q3 24 | $100.1M | $40.1M | ||
| Q2 24 | $68.1M | — |
总债务
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
GKOS
PROP
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | — | ||
| Q3 25 | $769.5M | $101.8M | ||
| Q2 25 | $765.1M | $94.2M | ||
| Q1 25 | $764.0M | $34.0M | ||
| Q4 24 | $766.9M | — | ||
| Q3 24 | $668.5M | $61.3M | ||
| Q2 24 | $665.2M | — |
总资产
GKOS
PROP
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | — | ||
| Q3 25 | $999.4M | $939.8M | ||
| Q2 25 | $987.0M | $858.5M | ||
| Q1 25 | $966.2M | $775.4M | ||
| Q4 24 | $974.8M | — | ||
| Q3 24 | $926.5M | $107.2M | ||
| Q2 24 | $919.7M | — |
负债/权益比
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | — | ||
| Q3 25 | $-10.1M | $57.7M | ||
| Q2 25 | $7.0M | $-7.2M | ||
| Q1 25 | $-18.5M | $16.9M | ||
| Q4 24 | $507.0K | — | ||
| Q3 24 | $-9.6M | $2.8M | ||
| Q2 24 | $-18.4M | — |
自由现金流
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | — | ||
| Q3 25 | $-11.7M | — | ||
| Q2 25 | $5.8M | — | ||
| Q1 25 | $-20.5M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $-11.0M | — | ||
| Q2 24 | $-20.5M | — |
自由现金流率
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | -8.8% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | -19.2% | — | ||
| Q4 24 | -1.2% | — | ||
| Q3 24 | -11.4% | — | ||
| Q2 24 | -21.4% | — |
资本支出强度
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 2.2% | — |
现金转化率
GKOS
PROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GKOS
暂无分部数据
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |