vs
GLAUKOS Corp(GKOS)与TOMPKINS FINANCIAL CORP(TMP)财务数据对比。点击上方公司名可切换其他公司
TOMPKINS FINANCIAL CORP的季度营收约是GLAUKOS Corp的1.3倍($194.8M vs $150.6M),TOMPKINS FINANCIAL CORP净利率更高(49.4% vs 6.2%,领先43.2%),TOMPKINS FINANCIAL CORP同比增速更快(152.7% vs 41.2%),过去两年TOMPKINS FINANCIAL CORP的营收复合增速更高(63.6% vs 25.4%)
Glaukos Corp是一家专注于眼科领域的医疗科技企业,开发并商业化用于治疗青光眼、角膜疾病等眼部病症的微创手术器械、处方药物及消费级产品,主要市场覆盖北美、欧洲及亚太地区,为全球医院、眼科诊所及患者提供服务。
汤普金斯金融公司是一家小型多元化金融服务企业,总部位于纽约州伊萨卡,是汤普金斯信托银行及其他多家银行、一家保险代理机构和财富管理部门的母公司。
GKOS vs TMP — 直观对比
营收规模更大
TMP
是对方的1.3倍
$150.6M
营收增速更快
TMP
高出111.5%
41.2%
净利率更高
TMP
高出43.2%
6.2%
两年增速更快
TMP
近两年复合增速
25.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $150.6M | $194.8M |
| 净利润 | $9.4M | $96.2M |
| 毛利率 | 77.9% | — |
| 营业利润率 | 9.0% | 71.7% |
| 净利率 | 6.2% | 49.4% |
| 营收同比 | 41.2% | 152.7% |
| 净利润同比 | — | 388.9% |
| 每股收益(稀释后) | — | $6.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GKOS
TMP
| Q1 26 | $150.6M | — | ||
| Q4 25 | $143.1M | $194.8M | ||
| Q3 25 | $133.5M | $87.4M | ||
| Q2 25 | $124.1M | $82.6M | ||
| Q1 25 | $106.7M | $81.7M | ||
| Q4 24 | $105.5M | $77.1M | ||
| Q3 24 | $96.7M | $76.6M | ||
| Q2 24 | $95.7M | $72.7M |
净利润
GKOS
TMP
| Q1 26 | $9.4M | — | ||
| Q4 25 | $-133.7M | $96.2M | ||
| Q3 25 | $-16.2M | $23.7M | ||
| Q2 25 | $-19.7M | $21.5M | ||
| Q1 25 | $-18.1M | $19.7M | ||
| Q4 24 | $-33.6M | $19.7M | ||
| Q3 24 | $-21.4M | $18.6M | ||
| Q2 24 | $-50.5M | $15.7M |
毛利率
GKOS
TMP
| Q1 26 | 77.9% | — | ||
| Q4 25 | -1.1% | — | ||
| Q3 25 | 78.4% | — | ||
| Q2 25 | 78.3% | — | ||
| Q1 25 | 77.2% | — | ||
| Q4 24 | 72.9% | — | ||
| Q3 24 | 76.6% | — | ||
| Q2 24 | 76.4% | — |
营业利润率
GKOS
TMP
| Q1 26 | 9.0% | — | ||
| Q4 25 | -97.7% | 71.7% | ||
| Q3 25 | -12.3% | 35.6% | ||
| Q2 25 | -18.3% | 34.2% | ||
| Q1 25 | -19.4% | 31.6% | ||
| Q4 24 | -27.2% | 33.4% | ||
| Q3 24 | -25.5% | 32.0% | ||
| Q2 24 | -31.3% | 28.3% |
净利率
GKOS
TMP
| Q1 26 | 6.2% | — | ||
| Q4 25 | -93.4% | 49.4% | ||
| Q3 25 | -12.2% | 27.1% | ||
| Q2 25 | -15.8% | 26.0% | ||
| Q1 25 | -17.0% | 24.1% | ||
| Q4 24 | -31.8% | 25.5% | ||
| Q3 24 | -22.1% | 24.3% | ||
| Q2 24 | -52.8% | 21.6% |
每股收益(稀释后)
GKOS
TMP
| Q1 26 | — | — | ||
| Q4 25 | $-2.34 | $6.72 | ||
| Q3 25 | $-0.28 | $1.65 | ||
| Q2 25 | $-0.34 | $1.50 | ||
| Q1 25 | $-0.32 | $1.37 | ||
| Q4 24 | $-0.56 | $1.39 | ||
| Q3 24 | $-0.39 | $1.30 | ||
| Q2 24 | $-1.00 | $1.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $276.7M | $132.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $670.9M | $938.4M |
| 总资产 | $893.3M | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GKOS
TMP
| Q1 26 | $276.7M | — | ||
| Q4 25 | $90.8M | $132.8M | ||
| Q3 25 | $98.2M | $193.5M | ||
| Q2 25 | $100.8M | $212.6M | ||
| Q1 25 | $114.3M | $193.1M | ||
| Q4 24 | $169.6M | $134.4M | ||
| Q3 24 | $100.1M | $132.3M | ||
| Q2 24 | $68.1M | $70.9M |
股东权益
GKOS
TMP
| Q1 26 | $670.9M | — | ||
| Q4 25 | $656.2M | $938.4M | ||
| Q3 25 | $769.5M | $788.8M | ||
| Q2 25 | $765.1M | $761.8M | ||
| Q1 25 | $764.0M | $741.4M | ||
| Q4 24 | $766.9M | $713.4M | ||
| Q3 24 | $668.5M | $719.9M | ||
| Q2 24 | $665.2M | $674.6M |
总资产
GKOS
TMP
| Q1 26 | $893.3M | — | ||
| Q4 25 | $893.5M | $8.7B | ||
| Q3 25 | $999.4M | $8.5B | ||
| Q2 25 | $987.0M | $8.4B | ||
| Q1 25 | $966.2M | $8.2B | ||
| Q4 24 | $974.8M | $8.1B | ||
| Q3 24 | $926.5M | $8.0B | ||
| Q2 24 | $919.7M | $7.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $38.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.9M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 3.6% |
| 现金转化率经营现金流/净利润 | — | 0.40× |
| 过去12个月自由现金流最近4个季度 | — | $105.0M |
8季度趋势,按日历期对齐
经营现金流
GKOS
TMP
| Q1 26 | — | — | ||
| Q4 25 | $6.8M | $38.9M | ||
| Q3 25 | $-10.1M | $34.9M | ||
| Q2 25 | $7.0M | $18.9M | ||
| Q1 25 | $-18.5M | $22.2M | ||
| Q4 24 | $507.0K | $95.0M | ||
| Q3 24 | $-9.6M | $21.2M | ||
| Q2 24 | $-18.4M | $27.3M |
自由现金流
GKOS
TMP
| Q1 26 | — | — | ||
| Q4 25 | $3.9M | $31.9M | ||
| Q3 25 | $-11.7M | $33.9M | ||
| Q2 25 | $5.8M | $18.3M | ||
| Q1 25 | $-20.5M | $20.9M | ||
| Q4 24 | $-1.2M | $88.8M | ||
| Q3 24 | $-11.0M | $18.9M | ||
| Q2 24 | $-20.5M | $26.3M |
自由现金流率
GKOS
TMP
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 16.4% | ||
| Q3 25 | -8.8% | 38.8% | ||
| Q2 25 | 4.7% | 22.1% | ||
| Q1 25 | -19.2% | 25.5% | ||
| Q4 24 | -1.2% | 115.1% | ||
| Q3 24 | -11.4% | 24.7% | ||
| Q2 24 | -21.4% | 36.2% |
资本支出强度
GKOS
TMP
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 3.6% | ||
| Q3 25 | 1.2% | 1.1% | ||
| Q2 25 | 0.9% | 0.8% | ||
| Q1 25 | 1.8% | 1.7% | ||
| Q4 24 | 1.6% | 8.1% | ||
| Q3 24 | 1.5% | 2.9% | ||
| Q2 24 | 2.2% | 1.3% |
现金转化率
GKOS
TMP
| Q1 26 | — | — | ||
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.13× | ||
| Q4 24 | — | 4.82× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图